PROJECT HAMOIR
0830.448.474 · rovalta.com · 24/09/2026
ACTIVE
PROJECT HAMOIR
Financial year 2025 · closed on 31/12/2025
Net result
-18,2 k €
-83.6% YoY
Gross margin
85,7 k €
-9.4% YoY
Equity
-711,5 k €
-2.6% YoY
Overview
What does PROJECT HAMOIR do?
PROJECT HAMOIR is a Private limited company incorporated in 2010. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.448.474
Incorporation
20/10/2010
Legal form
Private limited company
Registered office
Avenue Hamoir 12 box 41
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 85,7 k € | -9.4% | 94,6 k € | +28.4% | 73,7 k € | -17.5% | 89,4 k € | +4.4% | 85,6 k € | +3.9% | 82,4 k € | +8.2% | 76,1 k € | -9.0% | 83,7 k € | -13.0% | 96,2 k € | +30.8% | 73,6 k € | +28.9% | 57,1 k € | -56.5% | 131,2 k € | +150% | 52,4 k € | +1445% | -3,9 k € | +72.9% | -14,4 k € |
| EBITDA | 82,8 k € | -9.9% | 91,9 k € | +29.4% | 71 k € | -18.3% | 86,9 k € | +4.5% | 83,2 k € | +4.0% | 80 k € | +8.4% | 73,8 k € | -9.3% | 81,4 k € | -13.4% | 93,9 k € | +36.2% | 69 k € | +21.7% | 56,7 k € | -56.5% | 130,2 k € | +153% | 51,5 k € | +1288% | -4,3 k € | +71.4% | -15,2 k € |
| Operating result | -17,5 k € | -90.6% | -9,2 k € | +72.8% | -33,7 k € | -61.2% | -20,9 k € | +15.2% | -24,7 k € | +11.5% | -27,9 k € | +18.2% | -34,1 k € | +39.0% | -55,9 k € | +23.1% | -72,7 k € | +22.7% | -94,1 k € | +14.4% | -109,9 k € | -206% | -35,9 k € | +44.5% | -64,6 k € | -1391% | -4,3 k € | +71.4% | -15,2 k € |
| Net result | -18,2 k € | -83.6% | -9,9 k € | +71.3% | -34,5 k € | -58.9% | -21,7 k € | +14.7% | -25,5 k € | +9.9% | -28,2 k € | +18.0% | -34,4 k € | +38.8% | -56,2 k € | +34.3% | -85,6 k € | +22.5% | -110,4 k € | +25.4% | -148,1 k € | -142% | -61,2 k € | +30.3% | -87,9 k € | -1634% | 5,7 k € | +141% | -14 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -711,5 k € | -2.6% | -693,3 k € | -1.4% | -683,4 k € | -5.3% | -648,9 k € | -3.5% | -627,2 k € | -4.2% | -601,8 k € | -4.9% | -573,5 k € | -6.4% | -539,1 k € | -11.6% | -482,9 k € | -21.5% | -397,4 k € | -38.5% | -286,9 k € | -107% | -138,9 k € | -78.9% | -77,6 k € | -852% | 10,3 k € | +125% | 4,6 k € |
| Total assets | 4,7 M € | -2.4% | 4,8 M € | -1.7% | 4,9 M € | -2.1% | 5 M € | -2.1% | 5,1 M € | -2.1% | 5,2 M € | -1.9% | 5,3 M € | -2.0% | 5,4 M € | -2.6% | 5,6 M € | -2.8% | 5,7 M € | -2.6% | 5,9 M € | -3.3% | 6,1 M € | -1.8% | 6,2 M € | +4.1% | 6 M € | +30.3% | 4,6 M € |
| Cash | 2,4 k € | -35.9% | 3,8 k € | +12.9% | 3,4 k € | +678% | 434,1 € | -51.2% | 889,2 € | -80.1% | 4,5 k € | +263% | 1,2 k € | -13.7% | 1,4 k € | -79.1% | 6,8 k € | +270% | 1,8 k € | 0 € | -100% | 25,1 k € | -3.2% | 25,9 k € | -80.5% | 133,2 k € | -77.3% | 586,4 k € | |
| Debts | 5,4 M € | -1.8% | 5,5 M € | -1.4% | 5,6 M € | -1.2% | 5,7 M € | -1.5% | 5,7 M € | -1.5% | 5,8 M € | -1.3% | 5,9 M € | -1.2% | 6 M € | -1.4% | 6,1 M € | -1.3% | 6,1 M € | -0.7% | 6,2 M € | -0.9% | 6,2 M € | -0.6% | 6,3 M € | +6.8% | 5,9 M € | +28.5% | 4,6 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Michel Rubinstein
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Altaïr● Active | 0443.235.362 |
B.C.A. MANAGEMENT● Active | 0473.549.644 |
CARACAL● Active | 0770.832.571 |
CYAI● Active | 1020.739.116 |
| 0425.819.607 | |
DROR● Bankrupt | 0667.973.177 |
d-teach online school● Active | 0758.861.682 |
EVIDENCE 2 SENS● Active | 0712.753.030 |
FONCIERE STRYMO● Active | 0751.693.085 |
GALERIE PIERRE MAHAUX● Active | 0477.908.310 |
GENERAL MANAGEMENT● Active | 0472.171.848 |
GIERSCH HO● Active | 0721.407.707 |
GLOBAL IMMO PARTNERS● Active | 1022.872.819 |
MAURANE● Active | 1021.409.109 |
NeuroRNP● Active | 1009.487.908 |
NIPCO● Active | 0416.984.588 |
OOGWAY CONSEIL● Active | 0688.956.257 |
RAPHANE● Active | 1021.408.812 |
REDWOOD CAPITAL● Active | 0788.463.510 |
Restructura Consulting● Active | 1011.276.072 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 29/08/2024 | 31/08/2023 | 31/08/2022 | 01/07/2021 |
| General meeting | 24/06/2026 | 25/06/2025 | 26/06/2024 | 28/06/2023 | 29/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 24/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 25/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 26/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 28/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 29/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 01/07/2021 | French | |
| Micro model | 31/12/2019 | 20/08/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 26/06/2019 | 02/07/2019 | French | |
| Micro model | 31/12/2017 | 27/06/2018 | 28/06/2018 | French | |
| Abridged model | 31/12/2016 | 28/06/2017 | 27/07/2017 | French | |
| Abridged model | 31/12/2015 | 29/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 24/06/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 13/02/2015 | 19/05/2015 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 08/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 04/09/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Michel Rubinstein
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-18,2 k €↓
- 2024Annual accounts 2024-9,9 k €↑
- 2023Annual accounts 2023-34,5 k €↓
- 2023Name changePROJET HAMOIR
- 2022Annual accounts 2022-21,7 k €↑
- 2021Annual accounts 2021-25,5 k €↑
- 2021Name changePROJECT HAMOIR SRL
- 2020Annual accounts 2020-28,2 k €↑
- 2019Annual accounts 2019-34,4 k €↑
- 2018Annual accounts 2018-56,2 k €↑
- 2017Annual accounts 2017-85,6 k €↑
- 2016Annual accounts 2016-110,4 k €↑
- 2015Annual accounts 2015-148,1 k €↓
- 2014Annual accounts 2014-61,2 k €↑
- 2013Annual accounts 2013-87,9 k €↓
- 2012Annual accounts 20125,7 k €↑
- 2011Annual accounts 2011-14 k €
- 20/10/2010IncorporationPrivate limited company