ACTIVE

RAISOLUM

Export PDF
Financial year 2022 · closed on 31/12/2022
Net result
45,6 k €
+29.4% YoY
Gross margin
69,3 k €
+16.4% YoY
Equity
153,4 k €
+42.3% YoY

What does RAISOLUM do?

RAISOLUM is a Private limited company incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Mons.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.467.082
Incorporation
20/10/2010
Legal form
Private limited company
Registered office
Rue Emile Jambe 124/A
7021 Mons · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2022
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20222021202020192018201720162015201320122011
Income statement
Gross margin69,3 k €59,6 k €65,1 k €21,8 k €30,8 k €35,3 k €12,7 k €37,4 k €30,9 k €18,7 k €45,5 k €
EBITDA68,8 k €59 k €64,5 k €19 k €27,9 k €33,7 k €10,7 k €37,3 k €30,4 k €18,6 k €45,4 k €
Operating result68,8 k €59 k €58,6 k €13 k €21,8 k €26,4 k €9,3 k €35,9 k €28,8 k €16,6 k €43,7 k €
Net result45,6 k €35,2 k €40,9 k €8,1 k €15,9 k €17,5 k €-1,3 k €17,1 k €21,3 k €10,3 k €28,5 k €
Balance sheet
Equity153,4 k €107,8 k €89,6 k €48,7 k €41,4 k €37,5 k €52 k €98,3 k €60,1 k €38,8 k €28,5 k €
Total assets206,7 k €157,1 k €144,6 k €67,8 k €78,2 k €146,4 k €90 k €144,4 k €81,5 k €71,3 k €48,4 k €
Cash179,9 k €136,1 k €112,2 k €38,4 k €26,4 k €40,1 k €63,3 k €108,6 k €60,1 k €53,1 k €21,3 k €
Debts53,3 k €49,4 k €54,9 k €19,1 k €36,8 k €108,9 k €38,1 k €46,1 k €21,4 k €32,5 k €19,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Romuald PARISI

Administrator - manager

Active

Ended mandates

Romuald PARISI

Director

Ended
Romuald PARISI

Manager

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202414/06/202327/08/202119/08/202031/08/201927/09/2018
General meeting03/06/202303/06/202203/06/202103/06/202003/06/201904/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202203/06/202303/07/2024FrenchPDF
Micro model31/12/202103/06/202214/06/2023FrenchPDF
Micro model31/12/202003/06/202127/08/2021FrenchPDF
Micro model31/12/201903/06/202019/08/2020FrenchPDF
Micro model31/12/201803/06/201931/08/2019FrenchPDF
Micro model31/12/201704/06/201827/09/2018FrenchPDF
Micro model31/12/201606/06/201710/10/2017FrenchPDF
Abridged model31/12/201503/06/201627/10/2016FrenchPDF
Abridged model31/12/201303/06/201407/10/2014FrenchPDF
Abridged model31/12/201203/06/201325/08/2014FrenchPDF
Abridged model31/12/201103/06/201217/12/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Romuald PARISI

Administrator - manager

Active

Ended mandates

Romuald PARISI

Director

Ended
Romuald PARISI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202245,6 k €↑
  2. 2021
    Annual accounts 202135,2 k €↓
  3. 2020
    Annual accounts 202040,9 k €↑
  4. 2019
    Annual accounts 20198,1 k €↓
  5. 2018
    Annual accounts 201815,9 k €↓
  6. 2017
    Annual accounts 201717,5 k €↑
  7. 2016
    Annual accounts 2016-1,3 k €↓
  8. 2015
    Annual accounts 201517,1 k €↓
  9. 2013
    Annual accounts 201321,3 k €↑
  10. 2012
    Annual accounts 201210,3 k €↓
  11. 2011
    Annual accounts 201128,5 k €
  12. 20/10/2010
    IncorporationPrivate limited company