LEI 25
0830.580.118 · rovalta.com · 23/09/2026
ACTIVE
LEI 25
Financial year 2024 · closed on 31/12/2024
Net result
283,7 k €
+498.2% YoY
Gross margin
472 k €
+239.1% YoY
Equity
350,9 k €
+422.1% YoY
Overview
What does LEI 25 do?
LEI 25 is a Private company with limited liability incorporated in 2010. Its registered office is in Lier.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.580.118
Incorporation
22/10/2010
Legal form
Private company with limited liability
Registered office
Aarschotsesteenweg 284
2500 Lier · FlandreSee on map
2500 Lier · FlandreSee on map
Contributed capital
24 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 472 k € | +239% | 139,2 k € | -15.0% | 163,7 k € | +24.1% | 131,9 k € | -13.3% | 152,2 k € | +20.3% | 126,4 k € | +11.5% | 113,4 k € | -9.1% | 124,7 k € | -1.8% | 126,9 k € | -3.1% | 131 k € | +5.2% | 124,5 k € | -0.6% | 125,2 k € | -1.3% | 126,9 k € | -23.2% | 165,3 k € |
| EBITDA | 467,3 k € | +292% | 119,1 k € | -18.9% | 146,8 k € | +25.1% | 117,4 k € | -19.4% | 145,6 k € | +23.7% | 117,7 k € | +12.2% | 104,9 k € | -10.8% | 117,6 k € | +2.8% | 114,4 k € | -8.9% | 125,5 k € | +10.0% | 114,1 k € | -4.8% | 119,8 k € | +4.6% | 114,6 k € | -26.4% | 155,7 k € |
| Operating result | 441,2 k € | +1859% | -25,1 k € | -146% | 55,1 k € | +112% | 26 k € | -52.1% | 54,1 k € | +127% | 23,9 k € | +86.2% | 12,8 k € | -54.4% | 28,1 k € | +13.5% | 24,8 k € | -4.5% | 26 k € | +111% | 12,3 k € | -33.6% | 18,5 k € | +39.2% | 13,3 k € | -63.9% | 36,8 k € |
| Net result | 283,7 k € | +498% | -71,2 k € | -320% | 32,4 k € | +146% | 13,2 k € | -61.7% | 34,4 k € | +227% | 10,5 k € | +320% | 2,5 k € | -78.6% | 11,7 k € | +13.2% | 10,3 k € | -29.1% | 14,6 k € | +435% | -4,4 k € | -376% | 1,6 k € | +120% | -7,9 k € | -73.2% | -4,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 350,9 k € | +422% | 67,2 k € | -51.5% | 138,4 k € | +30.6% | 106 k € | +14.2% | 92,8 k € | +59.0% | 58,4 k € | +22.0% | 47,9 k € | +5.5% | 45,4 k € | +34.8% | 33,7 k € | +44.3% | 23,3 k € | +167% | 8,7 k € | -33.3% | 13,1 k € | +13.7% | 11,5 k € | -40.7% | 19,4 k € |
| Total assets | 1 M € | -38.5% | 1,7 M € | +70.6% | 971,5 k € | -11.3% | 1,1 M € | -1.8% | 1,1 M € | -5.2% | 1,2 M € | -4.3% | 1,2 M € | -9.1% | 1,4 M € | -4.4% | 1,4 M € | -6.9% | 1,5 M € | -3.0% | 1,6 M € | -5.9% | 1,7 M € | -4.1% | 1,7 M € | -6.4% | 1,9 M € |
| Cash | 24,2 k € | +255% | 6,8 k € | -97.2% | 240,7 k € | -15.9% | 286,2 k € | +28.9% | 222 k € | +23.1% | 180,4 k € | +11.5% | 161,7 k € | -23.4% | 211,1 k € | +60.4% | 131,6 k € | -13.8% | 152,7 k € | +24.7% | 122,5 k € | -20.0% | 153,1 k € | +24.8% | 122,7 k € | -7.4% | 132,5 k € |
| Debts | 668,4 k € | -58.0% | 1,6 M € | +90.9% | 833,1 k € | -15.8% | 989,5 k € | -3.2% | 1 M € | -8.5% | 1,1 M € | -5.3% | 1,2 M € | -9.6% | 1,3 M € | -5.0% | 1,4 M € | -8.0% | 1,5 M € | -3.9% | 1,6 M € | -5.6% | 1,7 M € | -4.2% | 1,7 M € | -6.1% | 1,8 M € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 2 ended
Active mandates
Bernard Declerck
ActiveStephan Declerck
ActiveEnded mandates
Bernard Declerck
EndedStephan Declerck
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/08/2025 | 27/08/2024 | 25/05/2023 | 08/07/2022 | 01/07/2021 | 24/06/2020 |
| General meeting | 09/05/2025 | 10/05/2024 | 12/05/2023 | 13/05/2022 | 14/05/2021 | 08/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 09/05/2025 | 05/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 10/05/2024 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/05/2023 | 25/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/05/2022 | 08/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/05/2021 | 01/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/05/2020 | 24/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/05/2019 | 29/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/05/2018 | 17/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 12/05/2017 | 24/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/05/2015 | 19/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/05/2013 | 16/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 31/08/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 2 ended
Active mandates
Bernard Declerck
ActiveStephan Declerck
ActiveEnded mandates
Bernard Declerck
EndedStephan Declerck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other05/11/2010RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024283,7 k €↑
- 2023Annual accounts 2023-71,2 k €↓
- 2022Annual accounts 202232,4 k €↑
- 2021Annual accounts 202113,2 k €↓
- 2020Annual accounts 202034,4 k €↑
- 2019Annual accounts 201910,5 k €↑
- 2018Annual accounts 20182,5 k €↓
- 2017Annual accounts 201711,7 k €↑
- 2016Annual accounts 201610,3 k €↓
- 2015Annual accounts 201514,6 k €↑
- 2014Annual accounts 2014-4,4 k €↓
- 2013Annual accounts 20131,6 k €↑
- 2012Annual accounts 2012-7,9 k €↓
- 2011Annual accounts 2011-4,6 k €
- 22/10/2010IncorporationPrivate company with limited liability