ACTIVE

FRACLA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
133,1 k €
+89,6 %over 1 year
Gross margin
206,2 k €
+42,9 %over 1 year
Equity
183,1 k €
+266,4 %over 1 year
Workforce
0,0 ETP

Identity

Source · BCE/KBO

FRACLA is a Private limited company incorporated in 2010. Its registered office is in Dour.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0830.629.707
Incorporation
21/10/2010
Legal form
Private limited company
Registered office
Rue de Belle Vue 46
7370 Dour · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin206,2 k €144,4 k €-6,4 k €42,8 k €67,4 k €
EBITDA205,6 k €84,8 k €-7 k €42,1 k €66,6 k €
Operating result184,2 k €84,8 k €-7 k €42,1 k €66,6 k €
Net result133,1 k €70,2 k €-10,7 k €37 k €59,8 k €
Balance sheet
Equity183,1 k €50 k €-20,2 k €-9,6 k €-46,6 k €
Total assets783,9 k €391,8 k €260,1 k €257 k €343,9 k €
Cash58,4 k €54 k €31 k €29,9 k €23,1 k €
Debts600,8 k €341,9 k €280,3 k €266,6 k €390,5 k €
Other
Workforce0,0 ETP0,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

OLIVIER ROUGRAFF

Director · since 18 décembre 2023

Active

Ended mandates

Olivier Rougraff

Manager

Ended
OLIVIER ROUGRAFF

Mandate

Ended
OLIVIER ROUGRAFF

Director

Ended
PASCALE ABRASSART

Mandate

Ended

Other companies at this address

Rue de Belle Vue 46 7370 Dour
CompanyCBE no.
LE VEDETTE● Active
0629.748.051
OFR RACING● Active
1006.268.595
ROUGRAFF● Active
0465.520.618
ROUGRAFF BETON● Active
0859.624.292

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202620/06/202515/06/202405/08/202330/08/202226/10/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202617/06/2026FrenchPDF
Abridged model31/12/202406/06/202520/06/2025FrenchPDF
Abridged model31/12/202307/06/202415/06/2024FrenchPDF
Micro model31/12/202202/06/202305/08/2023FrenchPDF
Micro model31/12/202103/06/202230/08/2022FrenchPDF
Abridged model31/12/202016/06/202126/10/2021FrenchPDF
Abridged model31/12/201917/06/202021/09/2020FrenchPDF
Abridged model31/12/201819/06/201921/08/2019FrenchPDF
Abridged model31/12/201720/06/201812/07/2018FrenchPDF
Abridged model31/12/201620/06/201725/07/2017FrenchPDF
Abridged model31/12/201525/08/201629/08/2016FrenchPDF
Abridged model31/12/201405/06/201528/08/2015FrenchPDF
Abridged model31/12/201306/06/201424/07/2014FrenchPDF
Abridged model31/12/201230/06/201330/08/2013FrenchPDF
Abridged model31/12/201114/09/201215/11/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

OLIVIER ROUGRAFF

Director · since 18 décembre 2023

Active

Ended mandates

Olivier Rougraff

Manager

Ended
OLIVIER ROUGRAFF

Mandate

Ended
OLIVIER ROUGRAFF

Director

Ended
PASCALE ABRASSART

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/08/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/11/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025133,1 k €↑
  2. 2024
    Annual accounts 202470,2 k €↑
  3. 2023
    Annual accounts 2023-10,7 k €↓
  4. 2022
    Annual accounts 202237 k €↓
  5. 2021
    Annual accounts 202159,8 k €↑
  6. 2020
    Annual accounts 2020-16,2 k €↑
  7. 2019
    Annual accounts 2019-21,3 k €↓
  8. 2018
    Annual accounts 20182,7 k €↑
  9. 2017
    Annual accounts 2017-22,1 k €↑
  10. 2016
    Annual accounts 2016-34,6 k €↓
  11. 2015
    Annual accounts 2015-17,4 k €↓
  12. 2014
    Annual accounts 2014-3,7 k €↑
  13. 2013
    Annual accounts 2013-4,2 k €↓
  14. 2012
    Annual accounts 2012-3,9 k €↑
  15. 2011
    Annual accounts 2011-4,3 k €
  16. 21/10/2010
    IncorporationPrivate limited company