ACTIVE

JCD VISION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

82,4 k €

-0.5% YoY

Gross margin

59,3 k €

-50.7% YoY

Equity

397,2 k €

+0.6% YoY

What does JCD VISION do?

JCD VISION is a Private limited company incorporated in 2010. Its main activity is: Motion picture, video and television programme distribution activities. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.665.537

Incorporation

27/10/2010

Legal form

Private limited company

Registered office

Rue de l'Olive(L.L) 38
7100 La Louvière · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

59130Motion picture, video and television programme distribution activities· main 59130Motion picture, video and television programme distribution activities 59113Motion picture, video and television programme production activities 59113Motion picture, video and television programme production activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	59,3 k €	-50.7%	120,2 k €	+22.5%	98,2 k €	-6.1%	104,5 k €	+3.5%	101 k €	+2.2%	98,9 k €	-9.4%	109,1 k €	-0.8%	110 k €	+7.5%	102,3 k €	+7.2%	95,4 k €	+1.2%	94,3 k €	+4.4%	90,4 k €	+892%	-11,4 k €	-275%	6,5 k €	+169%	-9,4 k €
EBITDA	58,9 k €	-50.9%	119,8 k €	+22.5%	97,8 k €	-6.1%	104,2 k €	+3.5%	100,7 k €	+2.2%	98,5 k €	-9.4%	108,7 k €	-0.8%	109,6 k €	+7.5%	102 k €	+7.3%	95,1 k €	+1.2%	94 k €	+4.4%	90 k €	+858%	-11,9 k €	-285%	6,4 k €	+165%	-9,9 k €
Operating result	58,9 k €	-50.9%	119,8 k €	+22.5%	97,8 k €	-6.1%	104,2 k €	+3.5%	100,7 k €	+2.2%	98,5 k €	-9.4%	108,7 k €	-0.8%	109,6 k €	+7.9%	101,6 k €	+7.3%	94,7 k €	+1.2%	93,6 k €	+4.4%	89,7 k €	+834%	-12,2 k €	-290%	6,4 k €	+149%	-13 k €
Net result	82,4 k €	-0.5%	82,8 k €	+14.9%	72,1 k €	-9.2%	79,5 k €	+3.1%	77,1 k €	+1.8%	75,7 k €	-8.4%	82,7 k €	+3.0%	80,3 k €	+12.3%	71,5 k €	+12.4%	63,6 k €	+4.0%	61,2 k €	-7.3%	66 k €	+718%	-10,7 k €	-288%	5,7 k €	+143%	-13,2 k €
Balance sheet
Equity	397,2 k €	+0.6%	394,8 k €	+2.0%	387 k €	+22.9%	314,8 k €	+7.1%	294 k €	+14.4%	256,9 k €	+16.1%	221,2 k €	+11.4%	198,5 k €	+11.4%	178,2 k €	+67.0%	106,8 k €	+19.7%	89,2 k €	+39.3%	64 k €	+14443%	440 €	-96.0%	11,1 k €	+104%	5,4 k €
Total assets	674,7 k €	-0.5%	677,9 k €	+69.1%	400,9 k €	+11.3%	360,1 k €	+5.9%	340 k €	+13.4%	299,7 k €	+5.4%	284,5 k €	+6.2%	268 k €	+47.9%	181,2 k €	+10.6%	163,8 k €	+23.4%	132,8 k €	+1.7%	130,6 k €	+12.0%	116,6 k €	+302%	29 k €	+56.2%	18,6 k €
Cash	254 k €	+1.4%	250,5 k €	-31.1%	363,8 k €	+20.0%	303,2 k €	+2.3%	296,2 k €	+9.4%	270,7 k €	+6.6%	254 k €	+8.7%	233,7 k €	+61.8%	144,5 k €	+15.8%	124,7 k €	+31.2%	95 k €	-1.6%	96,6 k €	+28.1%	75,4 k €		–		12,6 k €
Debts	277,4 k €	-2.0%	283,1 k €	+1933%	13,9 k €	-69.2%	45,3 k €	-1.5%	46 k €	+7.3%	42,8 k €	-32.3%	63,3 k €	-8.9%	69,4 k €	+2261%	2,9 k €	-94.8%	57,1 k €	+30.8%	43,6 k €	-33.3%	65,5 k €	-43.6%	116,2 k €	+548%	17,9 k €	+36.4%	13,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Christophe VAISIERE

Mandate

Active

Ended mandates

DAVID VAISIERE

Manager · since 25 janvier 2013

Ended

JULIE CRUYT

Manager · since 27 octobre 2012 · until 31 décembre 2011

Ended

DAVID VAISIERE

Mandate

Ended

DAVID VAISIERE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	07/07/2025	03/06/2024	30/06/2023	27/06/2022	05/08/2021
General meeting	26/06/2026	27/06/2025	08/05/2024	22/06/2023	23/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	22/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	07/07/2025	French	PDF
Micro model	31/12/2023	08/05/2024	03/06/2024	French	PDF
Micro model	31/12/2022	22/06/2023	30/06/2023	French	PDF
Micro model	31/12/2021	23/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	29/06/2021	05/08/2021	French	PDF
Micro model	31/12/2019	22/07/2020	24/08/2020	French	PDF
Micro model	31/12/2018	30/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	21/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	01/05/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	10/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	18/12/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Christophe VAISIERE

Mandate

Active

Ended mandates

DAVID VAISIERE

Manager · since 25 janvier 2013

Ended

JULIE CRUYT

Manager · since 27 octobre 2012 · until 31 décembre 2011

Ended

DAVID VAISIERE

Mandate

Ended

DAVID VAISIERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates13/12/2022
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2013
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/02/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other09/11/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202582,4 k €↓
2024
Annual accounts 202482,8 k €↑
2023
Annual accounts 202372,1 k €↓
2022
Annual accounts 202279,5 k €↑
2021
Annual accounts 202177,1 k €↑
2020
Annual accounts 202075,7 k €↓
2019
Annual accounts 201982,7 k €↑
2018
Annual accounts 201880,3 k €↑
2017
Annual accounts 201771,5 k €↑
2016
Annual accounts 201663,6 k €↑
2015
Annual accounts 201561,2 k €↓
2014
Annual accounts 201466 k €↑
2013
Annual accounts 2013-10,7 k €↓
2012
Annual accounts 20125,7 k €↑
2012
Name changeJCD VISION
2011
Annual accounts 2011-13,2 k €
2011
Name changeJULIE CRUYT VISION
27/10/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JCD VISION

Overview

What does JCD VISION do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline