ATELIER DE MAX
0830.682.660 · rovalta.com · 24/09/2026
ATELIER DE MAX
Overview
What does ATELIER DE MAX do?
ATELIER DE MAX is a Private company with limited liability incorporated in 2010. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Dilbeek. It employs on average 10,5 ETP workers (FTE).
1701 Dilbeek · FlandreSee on map
Joint committees (3)
- 118
- 11803
- 201
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 492,2 k € | -2.5% | 504,8 k € | +5.0% | 480,7 k € | +22.4% | 392,6 k € | +33.2% | 294,8 k € | -59.0% | 718,4 k € | +40.9% | 509,9 k € | +33.8% | 381 k € | +0.7% | 378,4 k € | +17.5% | 321,9 k € | +36.2% | 236,4 k € | -10.5% | 264,1 k € | +27.1% | 207,9 k € | -35.0% | 319,9 k € |
| EBITDA | 152,1 k € | +21.7% | 125 k € | +34.8% | 92,8 k € | -25.6% | 124,7 k € | +27.2% | 98 k € | -54.7% | 216,3 k € | +112% | 102,1 k € | +129% | 44,5 k € | -70.1% | 148,7 k € | +2.1% | 145,6 k € | +31.7% | 110,6 k € | +26.6% | 87,3 k € | +359% | 19 k € | -73.3% | 71,2 k € |
| Operating result | 107,8 k € | +38.4% | 77,9 k € | +40.2% | 55,5 k € | -30.6% | 80 k € | +42.9% | 56 k € | -66.5% | 166,9 k € | +366% | 35,8 k € | +0.7% | 35,6 k € | -72.8% | 131 k € | +0.9% | 129,8 k € | +23.5% | 105,1 k € | +65.8% | 63,4 k € | +431% | 11,9 k € | -81.6% | 64,9 k € |
| Net result | 73,7 k € | +41.6% | 52,1 k € | +36.3% | 38,2 k € | -30.8% | 55,2 k € | -53.2% | 118 k € | -12.3% | 134,4 k € | +350% | 29,9 k € | +34.7% | 22,2 k € | -66.4% | 65,9 k € | -39.9% | 109,6 k € | +59.5% | 68,7 k € | +19.2% | 57,6 k € | +1076% | 4,9 k € | -89.6% | 47,3 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 640,8 k € | +13.0% | 567,1 k € | +10.1% | 515 k € | +8.0% | 476,8 k € | +13.1% | 421,6 k € | +38.9% | 303,6 k € | +24.3% | 244,2 k € | +13.9% | 214,3 k € | +11.5% | 192,1 k € | +52.2% | 126,3 k € | +30.6% | 96,7 k € | +27.2% | 76 k € | +30.2% | 58,4 k € | +9.2% | 53,5 k € |
| Total assets | 949,4 k € | +5.2% | 902 k € | +1.3% | 890,5 k € | +16.9% | 761,7 k € | +9.3% | 697,1 k € | -5.3% | 736,4 k € | -0.3% | 738,5 k € | +27.0% | 581,3 k € | +22.0% | 476,3 k € | +19.9% | 397,3 k € | +39.4% | 285 k € | +15.5% | 246,7 k € | +8.2% | 228,1 k € | +20.1% | 189,9 k € |
| Cash | 462,6 k € | +15.3% | 401,3 k € | +19.3% | 336,3 k € | -8.6% | 368 k € | +13.8% | 323,4 k € | +75.3% | 184,4 k € | +103% | 90,9 k € | +13.3% | 80,3 k € | +776% | 9,2 k € | +112% | 4,3 k € | +38.2% | 3,1 k € | -51.9% | 6,5 k € | +93.5% | 3,4 k € | -80.8% | 17,4 k € |
| Debts | 308,6 k € | -7.9% | 334,9 k € | -10.8% | 375,5 k € | +32.0% | 284,4 k € | +6.3% | 267,7 k € | -37.6% | 428,8 k € | -13.2% | 494,1 k € | +42.0% | 348 k € | +45.5% | 239,1 k € | +7.0% | 223,6 k € | +29.0% | 173,3 k € | +11.3% | 155,7 k € | -8.2% | 169,7 k € | +24.4% | 136,5 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 10,5 ETP | -18.0% | 12,8 ETP | 0.0% | 12,8 ETP | +205% | 4,2 ETP | – | 13,8 ETP | +16.0% | 11,9 ETP | +50.6% | 7,9 ETP | – | 5,4 ETP | -3.6% | 5,6 ETP | 0.0% | 5,6 ETP | -8.2% | 6,1 ETP | +38.6% | 4,4 ETP | ||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/03/2025 · 1 active · 7 ended
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/11/2025 | 31/10/2024 | 02/11/2023 | 09/11/2022 | 09/11/2021 | 26/11/2020 |
| General meeting | 15/09/2025 | 16/09/2024 | 18/09/2023 | 19/09/2022 | 20/09/2021 | 21/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 15/09/2025 | 03/11/2025 | Dutch | |
| Abridged model | 31/03/2024 | 16/09/2024 | 31/10/2024 | Dutch | |
| Abridged model | 31/03/2023 | 18/09/2023 | 02/11/2023 | Dutch | |
| Abridged model | 31/03/2022 | 19/09/2022 | 09/11/2022 | Dutch | |
| Abridged model | 31/03/2021 | 20/09/2021 | 09/11/2021 | French | |
| Abridged model | 31/03/2020 | 21/09/2020 | 26/11/2020 | French | |
| Abridged model | 31/03/2019 | 16/09/2019 | 07/11/2019 | French | |
| Abridged model | 31/03/2018 | 17/09/2018 | 31/10/2018 | Dutch | |
| Micro model | 31/03/2017 | 18/09/2017 | 13/04/2018 | French | |
| Abridged model | 31/03/2016 | 30/09/2016 | 14/09/2017 | French | |
| Abridged model | 31/03/2015 | 30/09/2015 | 04/05/2016 | French | |
| Abridged model | 31/03/2014 | 15/09/2014 | 05/05/2015 | French | |
| Abridged model | 31/03/2013 | 16/09/2013 | 31/10/2013 | French | |
| Abridged model | 31/03/2012 | 17/09/2012 | 29/10/2012 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202573,7 k €↑
- 2024Annual accounts 202452,1 k €↑
- 2023Annual accounts 202338,2 k €↓
- 2022Annual accounts 202255,2 k €↓
- 2021Annual accounts 2021118 k €↓
- 2020Annual accounts 2020134,4 k €↑
- 2019Annual accounts 201929,9 k €↑
- 2018Annual accounts 201822,2 k €↓
- 2017Annual accounts 201765,9 k €↓
- 2016Annual accounts 2016109,6 k €↑
- 2015Annual accounts 201568,7 k €↑
- 2014Annual accounts 201457,6 k €↑
- 2013Annual accounts 20134,9 k €↓
- 2012Annual accounts 201247,3 k €
- 27/10/2010IncorporationPrivate company with limited liability