ACTIVE

D&V Opslag

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

37,7 k €

-31.0% YoY

Gross margin

133,4 k €

+0.9% YoY

Equity

139,4 k €

+37.1% YoY

What does D&V Opslag do?

D&V Opslag is a Private limited company incorporated in 2010. Its main activity is: Other personal service activities n.e.c.. Its registered office is in Berlare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.716.512

Incorporation

28/10/2010

Legal form

Private limited company

Registered office

Baron Tibbautstraat(O) 67
9290 Berlare · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

96095Other personal service activities n.e.c.· main 96995Other personal service activities 52100Warehousing and storage 52100Warehousing and storage

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	133,4 k €	+0.9%	132,1 k €	+17.7%	112,2 k €	+142%	46,4 k €	+8.7%	42,7 k €	-47.8%	81,8 k €	+36.1%	60,1 k €	+31.1%	45,8 k €	+64.4%	27,9 k €	-5.3%	29,5 k €	+23.5%	23,9 k €	+1220%	-2,1 k €	+89.3%	-19,8 k €	+1.9%	-20,2 k €
EBITDA	129,6 k €	+0.1%	129,4 k €	+17.9%	109,7 k €	+148%	44,2 k €	+9.1%	40,5 k €	-49.2%	79,8 k €	+37.2%	58,2 k €	+31.7%	44,2 k €	+68.5%	26,2 k €	-5.7%	27,8 k €	+25.9%	22,1 k €	+635%	-4,1 k €	+80.3%	-20,9 k €	+4.2%	-21,8 k €
Operating result	71,9 k €	-19.5%	89,3 k €	+14.0%	78,4 k €	+442%	14,5 k €	+11.5%	13 k €	-76.4%	54,8 k €	+27.6%	42,9 k €	+32.3%	32,4 k €	+117%	15 k €	-31.8%	21,9 k €	+35.9%	16,1 k €	+260%	-10,1 k €	+61.4%	-26,2 k €	+57.7%	-61,9 k €
Net result	37,7 k €	-31.0%	54,6 k €	-6.2%	58,3 k €	+3815%	1,5 k €	+216%	470,3 €	-98.9%	41,8 k €	+32.6%	31,5 k €	+56.9%	20,1 k €	+1122%	1,6 k €	-81.2%	8,7 k €	+1560%	527 €	+102%	-23,7 k €	+40.0%	-39,5 k €	+46.8%	-74,2 k €
Balance sheet
Equity	139,4 k €	+37.1%	101,7 k €	+116%	47,1 k €	+520%	-11,2 k €	+11.7%	-12,7 k €	+3.6%	-13,2 k €	+76.0%	-54,9 k €	+36.4%	-86,5 k €	+18.9%	-106,5 k €	+1.5%	-108,2 k €	+7.5%	-116,9 k €	+0.4%	-117,5 k €	-25.3%	-93,7 k €	-72.8%	-54,2 k €
Total assets	711,7 k €	-4.8%	747,9 k €	+43.9%	519,8 k €	+2.3%	508,1 k €	+4.5%	486,3 k €	+1.5%	479 k €	+21.3%	395,1 k €	+12.6%	350,8 k €	-1.7%	356,7 k €	+16.6%	305,9 k €	+1.7%	300,8 k €	-3.8%	312,6 k €	-0.7%	314,8 k €	-4.0%	328 k €
Cash	35,2 k €	-56.0%	79,9 k €	+66.8%	47,9 k €	+49.6%	32 k €	+29.8%	24,7 k €	+25.7%	19,6 k €	+112%	9,3 k €	+22.8%	7,5 k €	+22.0%	6,2 k €	+77.6%	3,5 k €	+34700%	10 €		–		–		9,2 k €
Debts	567 k €	-11.5%	640,9 k €	+36.6%	469,3 k €	-9.0%	515,8 k €	+4.1%	495,7 k €	+1.5%	488,3 k €	+9.1%	447,4 k €	+2.9%	434,6 k €	-5.7%	460,6 k €	+12.0%	411,4 k €	-1.0%	415,8 k €	-3.3%	430,1 k €	+5.3%	408,5 k €	+6.9%	382,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

Kirsten Vanden Abeele

Mandate

Active

Tom Declercq

Mandate

Active

Ended mandates

Isabel Vanhecke

Manager · since 19 octobre 2010

Ended

Tom Declerck

Manager · since 19 octobre 2010

Ended

Isabel Vanhecke

Manager

Ended

Kirsten Vanden Abeele

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Zeelse Zwerfkittens● Active	0690.815.291

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	27/08/2024	28/06/2023	25/08/2022	06/09/2021	29/09/2020
General meeting	26/06/2025	24/08/2024	27/06/2023	06/08/2022	07/08/2021	05/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	24/08/2024	27/08/2024	Dutch	PDF
Micro model	31/12/2022	27/06/2023	28/06/2023	Dutch	PDF
Micro model	31/12/2021	06/08/2022	25/08/2022	Dutch	PDF
Micro model	31/12/2020	07/08/2021	06/09/2021	Dutch	PDF
Micro model	31/12/2019	05/09/2020	29/09/2020	Dutch	PDF
Micro model	31/12/2018	31/07/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	20/06/2018	Dutch	PDF
Micro model	31/12/2016	05/08/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	19/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

Kirsten Vanden Abeele

Mandate

Active

Tom Declercq

Mandate

Active

Ended mandates

Isabel Vanhecke

Manager · since 19 octobre 2010

Ended

Tom Declerck

Manager · since 19 octobre 2010

Ended

Isabel Vanhecke

Manager

Ended

Kirsten Vanden Abeele

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other21/02/2022
DIVERSEN
PDF
Mandates11/12/2020
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other01/06/2016
DOEL
PDF
Mandates09/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other12/01/2015
BENAMING - DOEL
PDF
Other10/11/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202437,7 k €↓
2023
Annual accounts 202354,6 k €↓
2022
Annual accounts 202258,3 k €↑
2021
Annual accounts 20211,5 k €↑
2020
Annual accounts 2020470,3 €↓
2019
Annual accounts 201941,8 k €↑
2018
Annual accounts 201831,5 k €↑
2017
Annual accounts 201720,1 k €↑
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 20158,7 k €↑
2014
Annual accounts 2014527 €↑
2014
Name changeD&V Opslag
2013
Annual accounts 2013-23,7 k €↑
2012
Annual accounts 2012-39,5 k €↑
2011
Annual accounts 2011-74,2 k €
2011
Name changePSYCHOLOGISCH ZORG- EN EXPERTISECENTRUM MUTUA ERUBESCO
28/10/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D&V Opslag

Overview

What does D&V Opslag do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline