ACTIVE

ZeBorne

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-55,9 k €
+77.5% YoY
Revenue
3,2 M €
+29.0% YoY
Equity
1 M €
-5.1% YoY
Workforce
15,7 ETP
+3.3% YoY

What does ZeBorne do?

ZeBorne is a Private limited company incorporated in 2010. Its main activity is: Electrical installation. Its registered office is in Nivelles. It employs on average 15,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.720.272
Incorporation
28/10/2010
Legal form
Private limited company
Registered office
Rue du Commerce 23
1400 Nivelles · WallonieSee on map
Contributed capital
2 937 739,00 €
Latest accounts
31/12/2025
Average workforce
15,7 ETP
Activities (NACE)
43211Electrical installation· main43211Electrical installation43212Electrical installation43212Electrical installation43240Electrical, plumbing and other construction installation activities43299Other construction installation
Joint committees (2)
  • 14901
  • 200
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182018201720162015201420132012
Income statement
Revenue3,2 M €2,5 M €–––––––––118,2 k €127,8 k €346,6 k €610,3 k €
EBITDA75,9 k €-124,1 k €-420,9 k €-100,1 k €-333 k €-345,7 k €-165,3 k €-6,8 k €-30,6 k €-16 k €2,1 k €-42,2 k €7,9 k €-35,7 k €9 k €
Operating result-30,4 k €-221,4 k €-485,9 k €-140,2 k €-355,7 k €-351,1 k €-166,4 k €-5 k €-11 k €-16,7 k €2,1 k €-61,2 k €7,9 k €-35,7 k €7,8 k €
Net result-55,9 k €-248,2 k €-506,3 k €-115,5 k €-364,5 k €-355,7 k €-165,2 k €-6,6 k €17,1 k €-18 k €4,9 k €-61,5 k €7,4 k €-33 k €207,7 €
Balance sheet
Equity1 M €1,1 M €1,3 M €21,5 k €137 k €51,5 k €-192,8 k €-27,6 k €-20,9 k €-38 k €-20 k €-24,8 k €36,6 k €29,2 k €62,2 k €
Total assets2,1 M €1,7 M €1,6 M €1,3 M €770,9 k €420,5 k €209,8 k €13,9 k €18,3 k €67,9 k €47,4 k €51,9 k €102,1 k €144,5 k €143 k €
Cash181,3 k €164,1 k €48,9 k €654,7 €990,7 €402,3 €2,6 k €6,3 k €5,6 k €16,4 k €15,4 k €44,5 €9,9 k €8,7 k €54,2 k €
Debts1 M €624,5 k €220,9 k €1,3 M €598,7 k €355,2 k €399,4 k €41,2 k €38,9 k €105,9 k €67,4 k €76,7 k €65,5 k €115,3 k €80,8 k €
Other
Workforce15,7 ETP15,2 ETP11,0 ETP––––––––––1,9 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Vartang BEGUIACHVILI

Director · since 28 septembre 2023

Active

Ended mandates

Eric PLACE

Director · since 07 février 2020 · until 28 septembre 2023

Ended
Eric PLACE

Director · since 07 février 2020

Ended
GTM GROUP

Manager · since 03 mai 2018 · 0685.452.676

Represented by Loîc-Marie PEQUIGNOT

Ended
JADE MANAGEMENT

Manager · since 02 août 2016 · 0518.978.209

Represented by Daniel Meekers

Ended
At this address

Other companies at this address

CompanyCBE no.
IB-TECHNICS● Active
0830.945.748
Onefield Belgium● Active
0456.419.246
ONEFIELD ICT● Active
0414.348.663
ONEFIELD SERVICES● Active
0786.702.068
ONEFIELD TELCO● Active
0870.866.691
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202624/06/202512/07/202413/07/202315/06/202228/05/2021
General meeting17/06/202618/06/202519/06/202421/06/202303/06/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202517/06/202624/08/2026FrenchPDF
Full model31/12/202418/06/202524/06/2025FrenchPDF
Abridged model31/12/202319/06/202412/07/2024FrenchPDF
Micro model31/12/202221/06/202313/07/2023FrenchPDF
Micro model31/12/202103/06/202215/06/2022FrenchPDF
Micro model31/12/202017/05/202128/05/2021FrenchPDF
Micro model31/12/201917/06/202019/08/2020FrenchPDF
Micro model31/12/201819/06/201918/07/2019FrenchPDF
Micro model31/03/201827/08/201818/09/2018DutchPDF
Micro model31/03/201728/08/201703/10/2017DutchPDF
Abridged model31/03/201629/08/201603/11/2016FrenchPDF
Abridged model31/03/201510/08/201524/09/2015DutchPDF
Abridged model31/03/201425/08/201409/01/2015DutchPDF
Abridged model31/03/201328/10/201327/11/2013DutchPDF
Abridged model31/03/201227/08/201231/10/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Vartang BEGUIACHVILI

Director · since 28 septembre 2023

Active

Ended mandates

Eric PLACE

Director · since 07 février 2020 · until 28 septembre 2023

Ended
Eric PLACE

Director · since 07 février 2020

Ended
GTM GROUP

Manager · since 03 mai 2018 · 0685.452.676

Represented by Loîc-Marie PEQUIGNOT

Ended
JADE MANAGEMENT

Manager · since 02 août 2016 · 0518.978.209

Represented by Daniel Meekers

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares14/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates14/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/05/2022
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates23/12/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/04/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/06/2019
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other29/11/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office12/11/2018
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-55,9 k €↑
  2. 2024
    Annual accounts 2024-248,2 k €↑
  3. 2023
    Annual accounts 2023-506,3 k €↓
  4. 2022
    Annual accounts 2022-115,5 k €↑
  5. 2021
    Annual accounts 2021-364,5 k €↓
  6. 2020
    Annual accounts 2020-355,7 k €↓
  7. 2019
    Annual accounts 2019-165,2 k €↓
  8. 2018
    Annual accounts 2018-6,6 k €↓
  9. 2018
    Annual accounts 201817,1 k €↑
  10. 2018
    Name changeZeBorne
  11. 2017
    Annual accounts 2017-18 k €↓
  12. 2016
    Annual accounts 20164,9 k €↑
  13. 2015
    Annual accounts 2015-61,5 k €↓
  14. 2014
    Annual accounts 20147,4 k €↑
  15. 2013
    Annual accounts 2013-33 k €↓
  16. 2012
    Annual accounts 2012207,7 €
  17. 2012
    Name changeIB SYNERGY
  18. 28/10/2010
    IncorporationPrivate limited company