ACTIVE

MIERA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

275 k €

-13.1% YoY

Gross margin

1,2 M €

-9.2% YoY

Equity

1,2 M €

+11.9% YoY

Workforce

13,6 ETP

-12.3% YoY

What does MIERA do?

MIERA is a Private limited company incorporated in 2010. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Kalmthout. It employs on average 13,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.729.873

Incorporation

25/10/2010

Legal form

Private limited company

Registered office

Kapellensteenweg (C) 502
2920 Kalmthout · FlandreSee on map

Contributed capital

40 000,00 €

Latest accounts

31/03/2025

Average workforce

13,6 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 47620Retail sale of newspapers and stationery in specialised stores 47621Retail sale of newspapers and stationery in specialised stores

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	1,2 M €	-9.2%	1,3 M €	+13.0%	1,2 M €	+7.4%	1,1 M €	+15.1%	956,4 k €	+5.4%	907,5 k €	+0.3%	905,1 k €	+28.7%	703 k €	+12.1%	627 k €	-12.9%	719,9 k €	+7.0%	672,8 k €	+19.6%	562,3 k €	+14.6%	490,8 k €	-16.5%	587,7 k €
EBITDA	573,8 k €	-8.9%	629,8 k €	+36.9%	460 k €	-3.1%	475 k €	+38.8%	342,2 k €	+15.0%	297,6 k €	-0.1%	297,8 k €	+158%	115,3 k €	-12.4%	131,6 k €	-30.3%	188,7 k €	+8.4%	174,1 k €	+37.9%	126,2 k €	+33.0%	94,9 k €	-19.4%	117,7 k €
Operating result	426 k €	-12.7%	488 k €	+119%	222,3 k €	-24.0%	292,7 k €	+11.8%	261,9 k €	+11.2%	235,4 k €	+2.0%	230,8 k €	+391%	47 k €	-29.9%	67,1 k €	-36.2%	105,2 k €	+19.2%	88,3 k €	+13.3%	77,9 k €	-6.1%	83 k €	-24.5%	110 k €
Net result	275 k €	-13.1%	316,5 k €	+140%	131,8 k €	-27.7%	182,3 k €	-13.6%	211 k €	+45.0%	145,5 k €	+7.3%	135,6 k €	+2066%	6,3 k €	-63.7%	17,3 k €	-61.9%	45,3 k €	+15.4%	39,2 k €	+0.8%	38,9 k €	-1.7%	39,6 k €	-26.7%	54 k €
Balance sheet
Equity	1,2 M €	+11.9%	1,1 M €	+39.6%	799,1 k €	+12.6%	709,5 k €	+26.1%	562,5 k €	+49.3%	376,7 k €	+12.0%	336,2 k €	+51.0%	222,6 k €	+2.9%	216,3 k €	+8.7%	199,1 k €	+21.6%	163,8 k €	+18.2%	138,5 k €	+21.9%	113,6 k €	+20.9%	94 k €
Total assets	2,6 M €	-4.8%	2,7 M €	+5.3%	2,6 M €	+16.7%	2,2 M €	+6.7%	2,1 M €	+53.5%	1,3 M €	+13.2%	1,2 M €	+1.6%	1,2 M €	-5.2%	1,2 M €	-14.5%	1,4 M €	+22.6%	1,2 M €	+9.9%	1,1 M €	+46.5%	725,9 k €	+18.2%	614 k €
Cash	865,7 k €	+780%	98,4 k €	-41.4%	167,9 k €	+17.4%	143 k €	+40.4%	101,8 k €	-22.5%	131,4 k €	+296%	33,2 k €	-44.2%	59,4 k €	+27.4%	46,6 k €	-81.6%	253 k €	+189%	87,6 k €	-40.7%	147,6 k €	+47.0%	100,4 k €	+51.0%	66,5 k €
Debts	1,3 M €	-16.7%	1,6 M €	-10.3%	1,8 M €	+18.7%	1,5 M €	-0.6%	1,5 M €	+55.1%	959,4 k €	+13.6%	844,3 k €	-10.1%	938,7 k €	-7.0%	1 M €	-18.3%	1,2 M €	+22.8%	1 M €	+8.7%	925 k €	+51.1%	612,3 k €	+17.7%	520 k €
Other
Workforce	13,6 ETP	-12.3%	15,5 ETP	-4.9%	16,3 ETP	-1.8%	16,6 ETP	+2.5%	16,2 ETP	-3.6%	16,8 ETP	-4.5%	17,6 ETP	+0.6%	17,5 ETP	+18.2%	14,8 ETP	+14.7%	12,9 ETP	-1.5%	13,1 ETP	+10.1%	11,9 ETP	+0.8%	11,8 ETP	+14.6%	10,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Mieke Proost

Director · since 23 novembre 2021

Active

Raf Hofmans

Director · since 23 novembre 2021

Active

Ended mandates

Mieke Proost

Director

Ended

Mieke Proost

Manager

Ended

Raf Hofmans

Director

Ended

Raf Hofmans

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	26/11/2024	07/11/2023	08/11/2022	27/10/2021	30/10/2020
General meeting	30/09/2025	24/09/2024	26/09/2023	11/10/2022	28/09/2021	06/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	30/09/2025	28/11/2025	Dutch	PDF
Abridged model	31/03/2024	24/09/2024	26/11/2024	Dutch	PDF
Abridged model	31/03/2023	26/09/2023	07/11/2023	Dutch	PDF
Abridged model	31/03/2022	11/10/2022	08/11/2022	Dutch	PDF
Abridged model	31/03/2021	28/09/2021	27/10/2021	Dutch	PDF
Abridged model	31/03/2020	06/10/2020	30/10/2020	Dutch	PDF
Abridged model	31/03/2019	24/09/2019	24/09/2019	Dutch	PDF
Abridged model	31/03/2018	25/09/2018	07/11/2018	Dutch	PDF
Abridged model	31/03/2017	26/09/2017	20/11/2017	Dutch	PDF
Abridged model	31/03/2016	20/09/2016	26/09/2016	Dutch	PDF
Abridged model	31/03/2015	25/08/2015	26/08/2015	Dutch	PDF
Abridged model	31/03/2014	30/09/2014	05/11/2014	Dutch	PDF
Abridged model	31/03/2013	24/09/2013	20/11/2013	Dutch	PDF
Abridged model	31/03/2012	25/09/2012	07/11/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 4 ended

Active mandates

Mieke Proost

Director · since 23 novembre 2021

Active

Raf Hofmans

Director · since 23 novembre 2021

Active

Ended mandates

Mieke Proost

Director

Ended

Mieke Proost

Manager

Ended

Raf Hofmans

Director

Ended

Raf Hofmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/01/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other10/11/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025275 k €↓
2024
Annual accounts 2024316,5 k €↑
2023
Annual accounts 2023131,8 k €↓
2022
Annual accounts 2022182,3 k €↓
2021
Annual accounts 2021211 k €↑
2020
Annual accounts 2020145,5 k €↑
2019
Annual accounts 2019135,6 k €↑
2018
Annual accounts 20186,3 k €↓
2017
Annual accounts 201717,3 k €↓
2016
Annual accounts 201645,3 k €↑
2015
Annual accounts 201539,2 k €↑
2014
Annual accounts 201438,9 k €↓
2013
Annual accounts 201339,6 k €↓
2012
Annual accounts 201254 k €
25/10/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIERA

Overview

What does MIERA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline