ACTIVE

DZI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,4 k €

-122.8% YoY

Gross margin

559,2 k €

-8.9% YoY

Equity

202,6 k €

-4.9% YoY

Workforce

8,1 ETP

+3.8% YoY

What does DZI do?

DZI is a Private limited company incorporated in 2010. Its main activity is: Specialised construction activities. Its registered office is in De Panne. It employs on average 8,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.764.220

Incorporation

29/10/2010

Legal form

Private limited company

Registered office

A. Dumontlaan 22
8660 De Panne · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

8,1 ETP

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities

Joint committees (2)

Signals

Low riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	559,2 k €	-8.9%	613,8 k €	+9.3%	561,4 k €	-8.7%	614,9 k €	+13.2%	543 k €	+33.3%	407,2 k €	+2.9%	395,9 k €	-1.9%	403,4 k €	+8.9%	370,4 k €	-5.8%	393,1 k €	-7.4%	424,6 k €	+4.3%	407,1 k €	+43.4%	283,9 k €	-21.9%	363,4 k €	+24.6%	291,5 k €
EBITDA	82,1 k €	-42.0%	141,6 k €	+9.4%	129,4 k €	+2.5%	126,3 k €	+28.3%	98,4 k €	+77.9%	55,3 k €	+7.4%	51,5 k €	-5.9%	54,7 k €	-4.6%	57,3 k €	-33.4%	86,1 k €	-9.5%	95,1 k €	+26.4%	75,3 k €	+220%	-62,5 k €	-165%	95,6 k €	+42.7%	67 k €
Operating result	-5,6 k €	-108%	68,6 k €	-7.6%	74,2 k €	+5.9%	70,1 k €	+42.4%	49,3 k €	+249%	14,1 k €	+8.8%	13 k €	+39.1%	9,3 k €	-59.0%	22,7 k €	-67.4%	69,8 k €	-4.4%	73 k €	+79.2%	40,8 k €	+131%	-132,5 k €	-341%	54,9 k €	+509%	9 k €
Net result	-10,4 k €	-123%	45,9 k €	-3.6%	47,6 k €	-8.2%	51,9 k €	+44.6%	35,9 k €	+307%	8,8 k €	+273%	2,4 k €	+1075%	201,5 €	-96.7%	6,2 k €	-88.3%	52,9 k €	+5.2%	50,3 k €	+136%	21,3 k €	+115%	-144,1 k €	-582%	29,9 k €	+1485%	-2,2 k €
Balance sheet
Equity	202,6 k €	-4.9%	213,1 k €	+27.4%	167,2 k €	+39.8%	119,6 k €	+76.6%	67,7 k €	+113%	31,8 k €	+38.3%	23 k €	+11.5%	20,6 k €	+1.0%	20,4 k €	+43.1%	14,3 k €	+137%	-38,6 k €	+56.6%	-88,8 k €	+19.3%	-110,1 k €	-424%	33,9 k €	+740%	4 k €
Total assets	788,8 k €	+10.9%	711,4 k €	+6.3%	669,4 k €	-7.0%	719,8 k €	+19.0%	604,7 k €	+5.5%	573,3 k €	+85.2%	309,5 k €	-13.5%	357,9 k €	+23.2%	290,6 k €	+14.6%	253,5 k €	+22.8%	206,5 k €	-21.2%	262 k €	-19.6%	325,7 k €	-1.5%	330,7 k €	+51.4%	218,4 k €
Cash	38 k €	-17.7%	46,2 k €	+413%	9 k €	+23.5%	7,3 k €	-79.8%	36,1 k €	+98.4%	18,2 k €	-36.5%	28,7 k €	+15.9%	24,7 k €	+77.0%	14 k €	-27.9%	19,4 k €	-43.4%	34,2 k €	+297%	8,6 k €	+232%	2,6 k €	+99.3%	1,3 k €	-83.7%	8 k €
Debts	576,4 k €	+29.7%	444,5 k €	-10.3%	495,3 k €	-17.4%	599,8 k €	+12.3%	533,9 k €	-1.4%	541,4 k €	+89.0%	286,5 k €	-15.1%	337,3 k €	+24.8%	270,2 k €	+29.3%	209 k €	-14.7%	245,1 k €	-30.2%	350,9 k €	-19.5%	435,7 k €	+46.8%	296,7 k €	+38.5%	214,3 k €
Other
Workforce	8,1 ETP	+3.8%	7,8 ETP	+4.0%	7,5 ETP	-3.8%	7,8 ETP		–		–		–		–		–		–		6,5 ETP	-8.5%	7,1 ETP	-4.1%	7,4 ETP	+23.3%	6,0 ETP	+22.4%	4,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Bram Degrieck

Director

Active

Daphné Desaever

Director

Active

Ended mandates

Bram Degrieck

Director · since 07 mai 2024

Ended

Daphné Desaever

Director · since 07 mai 2024

Ended

Bram Degrieck

Manager

Ended

Daphné Desaever

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	11/07/2025	24/07/2024	20/07/2023	20/07/2022	20/07/2021
General meeting	31/07/2026	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	11/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	24/07/2024	Dutch	PDF
Abridged model	31/12/2022	24/06/2023	20/07/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	20/07/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	01/07/2019	Dutch	PDF
Micro model	31/12/2017	23/06/2018	19/07/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	10/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	07/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	29/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Bram Degrieck

Director

Active

Daphné Desaever

Director

Active

Ended mandates

Bram Degrieck

Director · since 07 mai 2024

Ended

Daphné Desaever

Director · since 07 mai 2024

Ended

Bram Degrieck

Manager

Ended

Daphné Desaever

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office03/09/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other24/02/2011
DIVERSEN
PDF
Registered office02/12/2010
MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Other12/11/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,4 k €↓
2024
Annual accounts 202445,9 k €↓
2023
Annual accounts 202347,6 k €↓
2022
Annual accounts 202251,9 k €↑
2021
Annual accounts 202135,9 k €↑
2020
Annual accounts 20208,8 k €↑
2019
Annual accounts 20192,4 k €↑
2018
Annual accounts 2018201,5 €↓
2017
Annual accounts 20176,2 k €↓
2016
Annual accounts 201652,9 k €↑
2015
Annual accounts 201550,3 k €↑
2014
Annual accounts 201421,3 k €↑
2013
Annual accounts 2013-144,1 k €↓
2012
Annual accounts 201229,9 k €↑
2011
Annual accounts 2011-2,2 k €
29/10/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DZI

Overview

What does DZI do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline