ACTIVE

JD. MAC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

8,9 k €

-83.2% YoY

Gross margin

99,2 k €

-43.0% YoY

Equity

367,8 k €

+2.5% YoY

What does JD. MAC do?

JD. MAC is a Private company with limited liability incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Colfontaine.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.849.738

Incorporation

29/10/2010

Legal form

Private company with limited liability

Registered office

Rue des Brasseries 18
7340 Colfontaine · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43341Painting and glazing 43341Painting and glazing

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	99,2 k €	-43.0%	174,2 k €	+4.5%	166,7 k €	+145%	68 k €	-44.3%	122,2 k €	-23.2%	159,1 k €	+11.0%	143,3 k €	-12.9%	164,6 k €	-6.6%	176,1 k €	+31.6%	133,8 k €	+7.2%	124,9 k €	-1.7%	127 k €	+75.1%	72,5 k €	-24.8%	96,4 k €
EBITDA	5,4 k €	-92.4%	70,7 k €	-4.0%	73,6 k €	+3604%	2 k €	-97.5%	78,2 k €	-11.5%	88,3 k €	+24.1%	71,2 k €	-16.2%	84,9 k €	-15.9%	100,9 k €	+183%	35,7 k €	-24.7%	47,4 k €	-25.1%	63,3 k €	+164%	24 k €	+9.2%	21,9 k €
Operating result	2,4 k €	-96.6%	68,6 k €	-4.1%	71,6 k €	+942%	-8,5 k €	-113%	67,6 k €	-13.0%	77,7 k €	+29.1%	60,2 k €	-11.9%	68,4 k €	-21.0%	86,5 k €	+405%	17,1 k €	-47.8%	32,8 k €	-35.4%	50,8 k €	+355%	11,2 k €	-0.8%	11,3 k €
Net result	8,9 k €	-83.2%	53,1 k €	-11.5%	60,1 k €	+2176%	2,6 k €	-94.4%	46,7 k €	-7.8%	50,7 k €	+29.2%	39,2 k €	-8.3%	42,8 k €	-22.7%	55,3 k €	+431%	10,4 k €	-42.4%	18,1 k €	-53.9%	39,3 k €	+579%	5,8 k €	-23.0%	7,5 k €
Balance sheet
Equity	367,8 k €	+2.5%	358,9 k €	+17.4%	305,7 k €	+1.6%	300,9 k €	-2.4%	308,3 k €	+17.9%	261,5 k €	+24.0%	210,9 k €	+22.9%	171,6 k €	+20.4%	142,6 k €	+63.4%	87,3 k €	+13.5%	76,9 k €	+30.8%	58,8 k €	+201%	19,5 k €	+42.2%	13,7 k €
Total assets	531,8 k €	+6.1%	501,4 k €	-7.2%	540,5 k €	+28.7%	420,1 k €	+3.7%	405 k €	+7.3%	377,6 k €	+0.9%	374,4 k €	+19.4%	313,4 k €	+24.5%	251,8 k €	+22.6%	205,3 k €	+40.4%	146,3 k €	+12.1%	130,5 k €	+31.5%	99,2 k €	+13.7%	87,3 k €
Cash	47,1 k €	-10.9%	52,8 k €	+99.6%	26,5 k €	+48.1%	17,9 k €	-42.3%	30,9 k €		–		32,5 k €	+0.3%	32,5 k €	+33.1%	24,4 k €	-11.0%	27,4 k €	+64.7%	16,6 k €	-75.8%	68,7 k €	+101%	34,2 k €	+6.9%	32 k €
Debts	162,4 k €	+15.2%	141 k €	-39.9%	234,4 k €	+96.6%	119,2 k €	+23.7%	96,4 k €	-16.9%	116,1 k €	-29.0%	163,5 k €	+15.3%	141,8 k €	+29.8%	109,2 k €	-7.5%	118,1 k €	+70.1%	69,4 k €	-3.2%	71,7 k €	-10.0%	79,7 k €	+8.3%	73,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,5 ETP	-28.6%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	+16.7%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

David Georges IGOT

Administrateur · since 29 octobre 2010

Active

Julien Georges IGOT

Administrateur · since 29 octobre 2010

Active

Ended mandates

David IGOT

Director

Ended

David IGOT

Manager

Ended

Julien IGOT

Director

Ended

Julien IGOT

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	21/11/2024	14/03/2024	22/12/2022	30/09/2021	14/12/2020
General meeting	24/05/2025	25/05/2024	26/02/2024	20/12/2022	22/05/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	24/05/2025	30/10/2025	French	PDF
Micro model	31/12/2023	25/05/2024	21/11/2024	French	PDF
Micro model	31/12/2022	26/02/2024	14/03/2024	French	PDF
Micro model	31/12/2021	20/12/2022	22/12/2022	French	PDF
Micro model	31/12/2020	22/05/2021	30/09/2021	French	PDF
Micro model	31/12/2019	12/12/2020	14/12/2020	French	PDF
Micro model	31/12/2018	25/05/2019	18/05/2020	French	PDF
Micro model	31/12/2017	26/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	23/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	15/10/2016	02/11/2016	French	PDF
Abridged model	31/12/2014	23/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	04/10/2014	31/10/2014	French	PDF
Abridged model	31/12/2012	18/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	26/10/2012	27/11/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

David Georges IGOT

Administrateur · since 29 octobre 2010

Active

Julien Georges IGOT

Administrateur · since 29 octobre 2010

Active

Ended mandates

David IGOT

Director

Ended

David IGOT

Manager

Ended

Julien IGOT

Director

Ended

Julien IGOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/02/2024
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Registered office16/12/2020
SIEGE SOCIAL
PDF
Registered office13/08/2015
SIEGE SOCIAL
PDF
Other17/11/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20248,9 k €↓
2023
Annual accounts 202353,1 k €↓
2022
Annual accounts 202260,1 k €↑
2021
Annual accounts 20212,6 k €↓
2020
Annual accounts 202046,7 k €↓
2019
Annual accounts 201950,7 k €↑
2018
Annual accounts 201839,2 k €↓
2017
Annual accounts 201742,8 k €↓
2016
Annual accounts 201655,3 k €↑
2015
Annual accounts 201510,4 k €↓
2014
Annual accounts 201418,1 k €↓
2013
Annual accounts 201339,3 k €↑
2012
Annual accounts 20125,8 k €↓
2011
Annual accounts 20117,5 k €
29/10/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JD. MAC

Overview

What does JD. MAC do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline