ACTIVE

SPRL ACODIM

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
8,2 k €
+355.0% YoY
Gross margin
63,5 k €
+314.9% YoY
Equity
66,7 k €
+13.9% YoY

What does SPRL ACODIM do?

SPRL ACODIM is a Private limited company incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Pepinster.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.873.393
Incorporation
04/11/2010
Legal form
Private limited company
Registered office
Rue Tribomont 162
4860 Pepinster · WallonieSee on map
Contributed capital
6 250,00 €
Latest accounts
31/12/2024
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings23700Cutting, shaping and finishing of stone23700Cutting, shaping and finishing of stone43341Painting and glazing43341Painting and glazing+6
Joint committees (1)
  • 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222020201920182017201620152014201320122011
Income statement
Gross margin63,5 k €15,3 k €14,2 k €18,4 k €65,1 k €4,7 k €11,4 k €73,7 k €56 k €16,8 k €23,5 k €12,2 k €67 k €
EBITDA41,8 k €12,5 k €12,9 k €7 k €60,5 k €9,7 k €20 k €69 k €54,2 k €11,4 k €10,5 k €1,6 k €43,4 k €
Operating result22,1 k €4,6 k €10,6 k €6,6 k €56,3 k €5 k €9,8 k €58 k €37,3 k €5,8 k €8,1 k €-520,6 €37 k €
Net result8,2 k €-3,2 k €2,6 k €183,7 €30,2 k €596,9 €6,3 k €33,2 k €23 k €2,6 k €3,6 k €-4,9 k €23,5 k €
Balance sheet
Equity66,7 k €58,6 k €61,8 k €101 k €100,8 k €70,7 k €70,1 k €65,5 k €32,3 k €9,3 k €6,7 k €3,2 k €8,1 k €
Total assets273,9 k €200,5 k €175,7 k €282,1 k €329,9 k €223,9 k €248,6 k €320,9 k €276,9 k €255,7 k €212,2 k €88,6 k €95 k €
Cash61,7 k €55,7 k €63,7 k €149,7 k €41,9 k €57,4 k €52,3 k €114,2 k €117,5 k €117,6 k €143,6 k €34,9 k €73 k €
Debts164,6 k €119,7 k €92,5 k €130,7 k €178,9 k €115,4 k €134,1 k €204,1 k €188,7 k €196,1 k €161,7 k €53 k €62,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Mathieu Pirard

Director · since 04 novembre 2010

Active

Ended mandates

Mathieu Pirard

Manager · since 04 novembre 2010

Ended
Mathieu PIRARD

Manager

Ended
Mathieu PIRARD

Associate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202401/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year31/12/202431/12/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date30/09/202530/08/202430/03/202325/03/202212/02/202103/04/2020
General meeting30/09/202528/06/202420/03/202318/03/202209/02/202129/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/09/202530/09/2025FrenchPDF
Micro model31/12/202328/06/202430/08/2024FrenchPDF
Micro model30/09/202220/03/202330/03/2023FrenchPDF
Micro model30/09/202118/03/202225/03/2022FrenchPDF
Abridged model30/09/202009/02/202112/02/2021FrenchPDF
Micro model30/09/201929/03/202003/04/2020FrenchPDF
Abridged model30/09/201821/03/201929/03/2019FrenchPDF
Abridged model30/09/201713/04/201820/04/2018FrenchPDF
Abridged model30/09/201623/03/201724/03/2017FrenchPDF
Abridged model30/09/201504/03/201618/03/2016FrenchPDF
Abridged model30/09/201410/03/201510/03/2015FrenchPDF
Abridged model30/09/201330/04/201430/04/2014FrenchPDF
Abridged model30/09/201221/03/201330/04/2013FrenchPDF
Abridged model30/09/201129/12/201102/05/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Mathieu Pirard

Director · since 04 novembre 2010

Active

Ended mandates

Mathieu Pirard

Manager · since 04 novembre 2010

Ended
Mathieu PIRARD

Manager

Ended
Mathieu PIRARD

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20248,2 k €↑
  2. 2023
    Annual accounts 2023-3,2 k €↓
  3. 2022
    Annual accounts 20222,6 k €↑
  4. 2020
    Annual accounts 2020183,7 €↓
  5. 2019
    Annual accounts 201930,2 k €↑
  6. 2018
    Annual accounts 2018596,9 €↓
  7. 2017
    Annual accounts 20176,3 k €↓
  8. 2016
    Annual accounts 201633,2 k €↑
  9. 2015
    Annual accounts 201523 k €↑
  10. 2014
    Annual accounts 20142,6 k €↓
  11. 2013
    Annual accounts 20133,6 k €↑
  12. 2012
    Annual accounts 2012-4,9 k €↓
  13. 2011
    Annual accounts 201123,5 k €
  14. 04/11/2010
    IncorporationPrivate limited company