XAMILY
0831.028.494 · rovalta.com · 24/09/2026
NORMAL SITUATION
XAMILY
Company — Normal situation.
Financial year 2022 · Closed on 30/06/2022
Net result
2,3 k €
-93,3 %over 1 yearGross margin
25 k €
-65,9 %over 1 yearEquity
250,4 k €
+0,9 %over 1 yearOverview
Identity
Source · BCE/KBOXAMILY is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0831.028.494
- Legal form
- Private limited company
- Contributed capital
- 20 000,00 €
- Latest accounts
- 30/06/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 11 filingsTrend over 6 financial years
| 2022 | 2021 | 2015 | 2014 | 2013 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 25 k € | -65.9% | 73,4 k € | -68.9% | 236 k € | -17.7% | 286,6 k € | +66.7% | 172 k € |
| EBITDA | 21 k € | -69.8% | 69,6 k € | -69.9% | 231 k € | -17.7% | 280,8 k € | +88.6% | 148,9 k € |
| Operating result | 6,1 k € | -88.7% | 54 k € | -72.3% | 194,5 k € | -1.8% | 198 k € | +71.6% | 115,4 k € |
| Net result | 2,3 k € | -93.3% | 34,1 k € | -64.3% | 95,7 k € | -12.4% | 109,3 k € | +162% | 41,8 k € |
| Balance sheet | |||||||||
| Equity | 250,4 k € | +0.9% | 248,1 k € | +19.7% | 207,3 k € | +85.8% | 111,6 k € | +164% | 42,3 k € |
| Total assets | 510,9 k € | -5.6% | 541,3 k € | -66.3% | 1,6 M € | -16.0% | 1,9 M € | +68.5% | 1,1 M € |
| Cash | 16,7 k € | -25.1% | 22,2 k € | -35.2% | 34,3 k € | -34.2% | 52,2 k € | +1897% | 2,6 k € |
| Debts | 260,5 k € | -11.1% | 293,1 k € | -79.0% | 1,4 M € | -22.3% | 1,8 M € | +64.9% | 1,1 M € |
Board of directors
Source · NBB, accounts to 30/06/20222 active · 6 ended
Active mandates
Xander VERHOEVEN
ActiveActive
Ended mandates
Isabelle De Caluwe
EndedIsabelle De Caluwe
EndedYvan Claus
EndedYvan Claus
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/12/2022 | 28/01/2022 | 14/12/2020 | 29/01/2020 | 04/12/2018 | 11/12/2017 |
| General meeting | 05/12/2022 | 06/12/2021 | 07/12/2020 | 02/12/2019 | 03/12/2018 | 04/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 11 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 05/12/2022 | 06/12/2022 | Dutch | |
| Micro model | 30/06/2021 | 06/12/2021 | 28/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 07/12/2020 | 14/12/2020 | Dutch | |
| Micro model | 30/06/2019 | 02/12/2019 | 29/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 03/12/2018 | 04/12/2018 | Dutch | |
| Micro model | 30/06/2017 | 04/12/2017 | 11/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 05/12/2016 | 23/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 07/12/2015 | 23/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 01/12/2014 | 09/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 02/12/2013 | 21/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 03/12/2012 | 27/02/2013 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20222 active · 6 ended
Active mandates
Xander VERHOEVEN
ActiveActive
Ended mandates
Isabelle De Caluwe
EndedIsabelle De Caluwe
EndedYvan Claus
EndedYvan Claus
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution10/05/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring08/03/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates09/03/2021ONTSLAGEN - BENOEMINGEN
- Other23/02/2021WIJZIGING RECHTSVORM - BENAMING
- Registered office13/09/2018MAATSCHAPPELIJKE ZETEL
- Mandates19/10/2017ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20222,3 k €↓
- 2021Annual accounts 202134,1 k €↓
- 2015Annual accounts 201595,7 k €↓
- 2014Annual accounts 2014109,3 k €↑
- 2013Annual accounts 201341,8 k €↑
- 2012Annual accounts 2012-19,4 k €