ACTIVE

DANACA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

177,9 k €

+20.0% YoY

Gross margin

242,1 k €

+15.2% YoY

Equity

855 k €

+26.3% YoY

What does DANACA do?

DANACA is a Private limited company incorporated in 2010. Its main activity is: Advertising agencies. Its registered office is in La Hulpe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.125.197

Incorporation

15/11/2010

Legal form

Private limited company

Registered office

Avenue du Bois d'Hennessy 11
1310 La Hulpe · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 58190Other publishing activities 58190Other publishing activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	242,1 k €	+15.2%	210,1 k €	-22.9%	272,4 k €	+38.6%	196,6 k €	-16.4%	235,2 k €	+196%	79,6 k €	-21.1%	100,8 k €	-13.6%	116,7 k €	+12.5%	103,8 k €	-14.9%	122 k €	+60.5%	76 k €	+8.7%	69,9 k €	+226%	21,4 k €	-51.7%	44,4 k €
EBITDA	234 k €	+16.8%	200,3 k €	-24.8%	266,3 k €	+38.7%	192 k €	-13.0%	220,8 k €	+206%	72,2 k €	+16.5%	62 k €	-10.2%	69 k €	-2.8%	71 k €	-25.0%	94,7 k €	+26.0%	75,1 k €	+18.0%	63,7 k €	+535%	10 k €	-59.7%	24,9 k €
Operating result	225,7 k €	+17.8%	191,6 k €	-25.8%	258,2 k €	+37.0%	188,5 k €	-13.1%	217 k €	+216%	68,7 k €	+21.1%	56,8 k €	-0.1%	56,8 k €	-6.0%	60,5 k €	-25.3%	80,9 k €	+31.7%	61,5 k €	+17.5%	52,3 k €	+850%	5,5 k €	-76.0%	23 k €
Net result	177,9 k €	+20.0%	148,2 k €	-32.4%	219,2 k €	+31.3%	167 k €	+4.7%	159,5 k €	+163%	-252,8 k €	-699%	42,2 k €	-80.1%	212,6 k €	+80.7%	117,7 k €	+86.3%	63,2 k €	+357%	13,8 k €	-73.4%	52 k €	+15045%	343,3 €	-97.9%	16 k €
Balance sheet
Equity	855 k €	+26.3%	677,1 k €	+4.3%	648,9 k €	+51.0%	429,7 k €	+63.6%	262,7 k €	+154%	103,2 k €	-71.0%	356,1 k €	+10.6%	321,8 k €	+195%	109,2 k €	+112%	51,5 k €	+34.3%	38,4 k €	+56.3%	24,5 k €	+95.6%	12,5 k €	+2.8%	12,2 k €
Total assets	1,2 M €	+26.5%	927,7 k €	+1.7%	912,4 k €	+18.6%	769,2 k €	+33.7%	575,3 k €	+42.2%	404,6 k €	-33.3%	606,4 k €	+12.3%	540,2 k €	+36.6%	395,5 k €	+20.1%	329,2 k €	+225%	101,4 k €	-0.7%	102 k €	+104%	50 k €	-16.9%	60,2 k €
Cash	107,1 k €	+181%	38,1 k €	-2.4%	39 k €	+456%	7 k €	+122744%	5,7 €	-55.9%	12,9 €	-99.8%	5,4 k €	+400%	1,1 k €	-90.5%	11,4 k €	+63.7%	6,9 k €	+222%	2,2 k €	-75.8%	8,9 k €	+5458%	160,1 €		–
Debts	318,1 k €	+27.0%	250,6 k €	-4.9%	263,5 k €	-22.4%	339,5 k €	+8.6%	312,6 k €	+3.7%	301,3 k €	+20.4%	250,4 k €	+14.6%	218,4 k €	-23.7%	286,3 k €	+3.1%	277,7 k €	+341%	63 k €	-18.7%	77,5 k €	+107%	37,5 k €	-22.0%	48 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,8 ETP		–		–		0,5 ETP	-50.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Nicolas Degrave

Director

Active

Ended mandates

Nicolas Degrave

Manager · since 15 novembre 2010

Ended

Nicolas Degrave

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Innovative Business Services● Active	0742.515.303

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	18 months	12 months
Filing date	14/08/2026	19/08/2025	23/07/2024	18/08/2023	12/08/2022	28/01/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	21/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/06/2026	14/08/2026	French	PDF
Micro model	31/12/2024	12/06/2025	19/08/2025	French	PDF
Micro model	31/12/2023	13/06/2024	23/07/2024	French	PDF
Micro model	31/12/2022	08/06/2023	18/08/2023	French	PDF
Micro model	31/12/2021	09/06/2022	12/08/2022	French	PDF
Micro model	30/06/2020	21/10/2020	28/01/2021	French	PDF
Micro model	30/06/2019	16/10/2019	11/12/2019	French	PDF
Micro model	30/06/2018	17/10/2018	29/11/2018	French	PDF
Micro model	31/12/2016	13/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	14/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Nicolas Degrave

Director

Active

Ended mandates

Nicolas Degrave

Manager · since 15 novembre 2010

Ended

Nicolas Degrave

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/07/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other05/01/2018
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office28/07/2017
SIEGE SOCIAL
PDF
Other14/12/2010
DIVERS
PDF
Other25/11/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025177,9 k €↑
2024
Annual accounts 2024148,2 k €↓
2023
Annual accounts 2023219,2 k €↑
2022
Annual accounts 2022167 k €↑
2021
Annual accounts 2021159,5 k €↑
2020
Annual accounts 2020-252,8 k €↓
2019
Annual accounts 201942,2 k €↓
2018
Annual accounts 2018212,6 k €↑
2016
Annual accounts 2016117,7 k €↑
2015
Annual accounts 201563,2 k €↑
2014
Annual accounts 201413,8 k €↓
2013
Annual accounts 201352 k €↑
2012
Annual accounts 2012343,3 €↓
2011
Annual accounts 201116 k €
15/11/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DANACA

Overview

What does DANACA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline