ACTIVE

EIM3

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

64,7 k €

+11.6% YoY

Gross margin

86,4 k €

+1.3% YoY

Equity

304,6 k €

-11.4% YoY

What does EIM3 do?

EIM3 is a Private limited company incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Hoeilaart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.261.195

Incorporation

22/11/2010

Legal form

Private limited company

Registered office

Vlaanderveldlaan 52
1560 Hoeilaart · FlandreSee on map

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 62010Computer programming activities 62090Other information technology and computer service activities 62100Computer programming, consultancy and related activities 62900Computer programming, consultancy and related activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011
Income statement
Gross margin	86,4 k €	+1.3%	85,3 k €	+14.1%	74,8 k €	+4.7%	71,4 k €	-17.5%	86,6 k €	-2.0%	88,3 k €	-27.5%	121,8 k €	+30.0%	93,7 k €	+3.9%	90,1 k €	+33.3%	67,6 k €	-24.0%	89 k €	+81.7%	48,9 k €	+28.9%	38 k €	-18.6%	46,6 k €
EBITDA	84,4 k €	+0.9%	83,6 k €	+13.1%	73,9 k €	+6.0%	69,7 k €	-18.1%	85 k €	-1.1%	86 k €	-28.6%	120,4 k €	+31.0%	91,9 k €	+2.6%	89,6 k €	+34.4%	66,6 k €	-23.8%	87,5 k €	+82.7%	47,9 k €	+31.4%	36,4 k €	-20.1%	45,6 k €
Operating result	73,8 k €	+0.7%	73,3 k €	+15.7%	63,3 k €	-4.1%	66 k €	-6.1%	70,3 k €	-0.3%	70,5 k €	-35.7%	109,7 k €	+36.0%	80,7 k €	+4.3%	77,3 k €	+28.9%	60 k €	-21.1%	76 k €	+106%	36,9 k €	+49.5%	24,7 k €	-37.9%	39,8 k €
Net result	64,7 k €	+11.6%	57,9 k €	+15.0%	50,4 k €	-7.2%	54,3 k €	-1.2%	54,9 k €	+96.0%	28 k €	-63.3%	76,3 k €	+38.6%	55 k €	-3.6%	57,1 k €	-1.1%	57,7 k €	+4.6%	55,2 k €	+117%	25,5 k €	+218%	8 k €	-78.2%	36,7 k €
Balance sheet
Equity	304,6 k €	-11.4%	343,6 k €	+20.3%	285,7 k €	+4.1%	274,3 k €	+6.9%	256,5 k €	-7.7%	278,1 k €	+11.2%	250 k €	+54.9%	161,4 k €	+31.9%	122,4 k €	+43.4%	85,3 k €	+79.2%	47,6 k €	+282%	12,5 k €	+78.4%	7 k €	-81.6%	37,9 k €
Total assets	366,2 k €	-4.4%	383 k €	+2.1%	375,1 k €	+1.9%	368,3 k €	-6.3%	393,2 k €	+9.7%	358,4 k €	+9.9%	326,2 k €	+33.9%	243,6 k €	+12.1%	217,3 k €	+18.1%	184 k €	+52.9%	120,3 k €	+70.0%	70,8 k €	-32.0%	104,1 k €	+46.4%	71,1 k €
Cash	21,4 k €	-9.1%	23,6 k €	+145%	9,6 k €	-74.5%	37,8 k €	-31.1%	54,8 k €	-15.1%	64,6 k €	+21.6%	53,1 k €	+83.0%	29 k €	+837%	3,1 k €	-87.6%	25,1 k €	+222%	7,8 k €	+400%	1,6 k €	-39.3%	2,6 k €	+1633%	148 €
Debts	61,7 k €	+56.4%	39,4 k €	-55.9%	89,4 k €	-4.8%	93,9 k €	-31.3%	136,7 k €	+70.1%	80,4 k €	+5.5%	76,2 k €	-7.4%	82,3 k €	-8.8%	90,1 k €	-4.0%	93,9 k €	+38.2%	67,9 k €	+28.1%	53 k €	-42.6%	92,3 k €	+338%	21,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

ADRIENN LOTOS

Manager

Active

STAMATIS LEFTHERIOTIS

Manager

Active

Ended mandates

Adrienn LOTOS

Director · since 04 mai 2023

Ended

Stamatios LEFTHERIOTIS

Director · since 04 mai 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	27/08/2024	31/08/2023	30/08/2022	30/08/2021
General meeting	21/05/2026	21/05/2025	21/05/2024	22/05/2023	21/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/05/2026	28/08/2026	French	PDF
Micro model	31/12/2024	21/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	21/05/2024	27/08/2024	French	PDF
Micro model	31/12/2022	22/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	21/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	21/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	22/06/2020	30/09/2020	French	PDF
Micro model	31/12/2018	21/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	22/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	30/03/2015	French	PDF
Abridged model	31/12/2011	21/05/2012	30/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

ADRIENN LOTOS

Manager

Active

STAMATIS LEFTHERIOTIS

Manager

Active

Ended mandates

Adrienn LOTOS

Director · since 04 mai 2023

Ended

Stamatios LEFTHERIOTIS

Director · since 04 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/05/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other18/12/2015
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other01/12/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202564,7 k €↑
2024
Annual accounts 202457,9 k €↑
2023
Annual accounts 202350,4 k €↓
2022
Annual accounts 202254,3 k €↓
2021
Annual accounts 202154,9 k €↑
2020
Annual accounts 202028 k €↓
2019
Annual accounts 201976,3 k €↑
2018
Annual accounts 201855 k €↓
2017
Annual accounts 201757,1 k €↓
2016
Annual accounts 201657,7 k €↑
2015
Annual accounts 201555,2 k €↑
2014
Annual accounts 201425,5 k €↑
2013
Annual accounts 20138 k €↓
2011
Annual accounts 201136,7 k €
22/11/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EIM3

Overview

What does EIM3 do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline