ACTIVE

LUSOGYP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

74,8 k €

+44.2% YoY

Gross margin

374,8 k €

+52.3% YoY

Equity

194,9 k €

+14.6% YoY

What does LUSOGYP do?

LUSOGYP is a Private limited company incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Silly.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.382.149

Incorporation

25/11/2010

Legal form

Private limited company

Registered office

Rue de Steenkerque(Hoves) 51
7830 Silly · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43310Plastering 43310Plastering 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	374,8 k €	+52.3%	246,1 k €	+31.8%	186,7 k €	-3.8%	194,1 k €	+116%	89,7 k €	+144%	36,7 k €	-69.0%	118,2 k €	-17.1%	142,7 k €	+61.8%	88,2 k €	-6.5%	94,3 k €	+86.9%	50,5 k €	-59.1%	123,5 k €	+193%	42,2 k €	+112%	19,9 k €	-52.4%	41,7 k €
EBITDA	118,8 k €	+27.5%	93,2 k €	+155%	36,6 k €	-57.1%	85,2 k €	+1.5%	84 k €	+530%	-19,5 k €	-186%	22,8 k €	-1.0%	23 k €	+5441%	-431,1 €	-102%	17,8 k €	+338%	-7,5 k €	-107%	107,9 k €	+292%	27,5 k €	+240%	8,1 k €	-77.0%	35,1 k €
Operating result	108,2 k €	+43.1%	75,6 k €	+113%	35,4 k €	-52.8%	75,1 k €	-9.3%	82,8 k €	+524%	-19,5 k €	-209%	17,9 k €	+366%	3,9 k €	+137%	-10,5 k €	-323%	4,7 k €	+122%	-21,2 k €	-122%	95,3 k €	+533%	15,1 k €	+2664%	544,6 €	-93.7%	8,7 k €
Net result	74,8 k €	+44.2%	51,9 k €	+80.0%	28,8 k €	-47.5%	54,9 k €	-16.4%	65,6 k €	+426%	-20,1 k €	-222%	16,5 k €	+1759%	885,9 €	+105%	-17,2 k €	-492%	-2,9 k €	+80.0%	-14,5 k €	-119%	74,9 k €	+1029%	6,6 k €	+675%	-1,2 k €	-119%	6,2 k €
Balance sheet
Equity	194,9 k €	+14.6%	170,2 k €	+1.1%	168,3 k €	+20.7%	139,5 k €	+64.8%	84,6 k €	+126%	37,5 k €	-34.9%	57,6 k €	+40.0%	41,1 k €	+2.2%	40,3 k €	-29.9%	57,4 k €	-4.8%	60,3 k €	-19.4%	74,8 k €	+326%	17,5 k €	+60.8%	10,9 k €	-11.8%	12,4 k €
Total assets	471 k €	+40.2%	336 k €	-7.4%	362,6 k €	-12.9%	416,2 k €	+27.8%	325,7 k €	+509%	53,5 k €	-20.6%	67,4 k €	+17.5%	57,4 k €	-36.5%	90,4 k €	-57.9%	214,6 k €	-3.1%	221,5 k €	-21.1%	280,8 k €	+3.6%	270,9 k €	+109%	129,6 k €	+108%	62,3 k €
Cash	29,3 k €	-44.6%	52,8 k €	-13.5%	61,1 k €	+244%	17,7 k €	-60.9%	45,4 k €	+656%	6 k €	-81.4%	32,3 k €	+76.9%	18,3 k €	+14.0%	16 k €	+950%	1,5 k €	-77.9%	6,9 k €	-75.2%	27,8 k €	+0.0%	27,8 k €	+948%	2,7 k €	-85.6%	18,4 k €
Debts	275,6 k €	+66.7%	165,4 k €	-14.9%	194,4 k €	-29.8%	276,7 k €	+14.8%	241,1 k €	+1406%	16 k €	+63.4%	9,8 k €	-39.6%	16,2 k €	-67.6%	50,2 k €	-68.1%	157,2 k €	-2.1%	160,6 k €	-22.1%	206 k €	-18.7%	253,4 k €	+494%	42,7 k €	-5.7%	45,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,7 ETP	+240%	0,5 ETP	0.0%	0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Tiago LOURENCO RODRIGUES

Director

Active

Ended mandates

Alexandre LOURENCO RODRIGUES TIAGO

Manager

Ended

ARLINDO GUIMARAES RODRIGUES

Manager

Ended

Steven ATZORI

Manager

Ended

TIAGO LORENCO RODRIGUES ALEXANDRE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	08/07/2025	08/07/2024	29/06/2023	24/06/2022	22/06/2021
General meeting	30/06/2026	26/06/2025	28/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	15/07/2026	French	PDF
Micro model	31/12/2024	26/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	08/07/2024	French	PDF
Micro model	31/12/2022	20/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	21/06/2022	24/06/2022	French	PDF
Micro model	31/12/2020	15/06/2021	22/06/2021	French	PDF
Micro model	31/12/2019	16/06/2020	29/06/2020	French	PDF
Micro model	31/12/2018	18/06/2019	25/06/2019	French	PDF
Micro model	31/12/2017	19/06/2018	29/06/2018	French	PDF
Micro model	31/12/2016	20/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	20/12/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	11/09/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Tiago LOURENCO RODRIGUES

Director

Active

Ended mandates

Alexandre LOURENCO RODRIGUES TIAGO

Manager

Ended

ARLINDO GUIMARAES RODRIGUES

Manager

Ended

Steven ATZORI

Manager

Ended

TIAGO LORENCO RODRIGUES ALEXANDRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office12/08/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates27/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2014
ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/02/2013
CAPITAL, ACTIONS
PDF
Registered office30/05/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,8 k €↑
2024
Annual accounts 202451,9 k €↑
2023
Annual accounts 202328,8 k €↓
2022
Annual accounts 202254,9 k €↓
2021
Annual accounts 202165,6 k €↑
2020
Annual accounts 2020-20,1 k €↓
2019
Annual accounts 201916,5 k €↑
2018
Annual accounts 2018885,9 €↑
2017
Annual accounts 2017-17,2 k €↓
2016
Annual accounts 2016-2,9 k €↑
2015
Annual accounts 2015-14,5 k €↓
2014
Annual accounts 201474,9 k €↑
2013
Annual accounts 20136,6 k €↑
2012
Annual accounts 2012-1,2 k €↓
2011
Annual accounts 20116,2 k €
25/11/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUSOGYP

Overview

What does LUSOGYP do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline