ACTIVE

ClearMedia (SA)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,3 M €

+67.0% YoY

Revenue

41,2 M €

+15.4% YoY

Equity

6,1 M €

+25.9% YoY

Workforce

36,9 ETP

+1.4% YoY

What does ClearMedia do?

ClearMedia is a Public limited company incorporated in 2010. Its main activity is: Computer programming activities. Its registered office is in Antwerpen. It employs on average 36,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.425.897

Incorporation

26/11/2010

Legal form

Public limited company

Registered office

Merksemsesteenweg 148
2100 Antwerpen · FlandreSee on map

Contributed capital

224 042,05 €

Latest accounts

31/12/2025

Average workforce

36,9 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 63100Data processing, hosting and related activities; web portals 63110Data processing, hosting and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Revenue	41,2 M €	+15.4%	35,7 M €	+18.1%	30,2 M €	+15.0%	26,3 M €	+47.2%	17,9 M €	+25.8%	14,2 M €	+16.9%	12,1 M €	+38.0%	8,8 M €	+54.4%	5,7 M €	+58.2%	3,6 M €	+31.7%	2,7 M €	+17.7%	2,3 M €		–		–		–
EBITDA	3 M €	+29.9%	2,3 M €	+0.4%	2,3 M €	+15.4%	2 M €	+65.4%	1,2 M €	+0.1%	1,2 M €	-5.7%	1,3 M €	+29.2%	972,9 k €	+57.3%	618,4 k €	+100%	309 k €	+18.5%	260,6 k €	+121%	117,9 k €	-63.6%	323,8 k €	+229%	98,3 k €	-3.4%	101,8 k €
Operating result	1,7 M €	+58.3%	1,1 M €	-13.1%	1,2 M €	+16.0%	1,1 M €	+125%	474,6 k €	-29.0%	668,4 k €	-24.9%	890,3 k €	+24.2%	716,6 k €	+81.0%	395,9 k €	+239%	116,6 k €	+41.9%	82,2 k €	+349%	-33 k €	-115%	214,5 k €	+1832%	-12,4 k €	+53.9%	-26,8 k €
Net result	1,3 M €	+67.0%	752,3 k €	-19.6%	936,3 k €	+21.1%	773,5 k €	+148%	312,4 k €	-28.6%	437,4 k €	-22.1%	561,5 k €	+19.3%	470,6 k €	+105%	229,7 k €	+280%	60,5 k €	+41.5%	42,7 k €	+201%	-42,2 k €	-131%	135,4 k €	+958%	-15,8 k €	+50.4%	-31,8 k €
Balance sheet
Equity	6,1 M €	+25.9%	4,8 M €	+18.4%	4,1 M €	+29.6%	3,2 M €	+32.4%	2,4 M €	+15.1%	2,1 M €	+26.7%	1,6 M €	+52.3%	1,1 M €	+78.0%	603 k €	+61.5%	373,3 k €	+19.3%	312,8 k €	+15.8%	270,1 k €	-13.5%	312,3 k €	+76.5%	176,9 k €	-8.2%	192,7 k €
Total assets	13,7 M €	+21.1%	11,3 M €	+21.5%	9,3 M €	+7.5%	8,7 M €	+32.8%	6,5 M €	+31.6%	5 M €	+23.8%	4 M €	+31.1%	3,1 M €	+37.4%	2,2 M €	+40.4%	1,6 M €	+44.8%	1,1 M €	+14.0%	959,7 k €	-7.4%	1 M €	+49.5%	692,9 k €	+22.6%	565 k €
Cash	5,2 M €	+26.5%	4,1 M €	+10.6%	3,7 M €	+78.9%	2,1 M €	+192%	704,1 k €	-31.8%	1 M €	+38.2%	747,6 k €	+3.9%	719,5 k €	+51.1%	476,2 k €	+54.7%	307,9 k €	+67.6%	183,7 k €	-15.8%	218 k €	+461%	38,9 k €	-15.2%	45,8 k €	+147%	18,5 k €
Debts	7,2 M €	+14.2%	6,3 M €	+22.8%	5,2 M €	-5.0%	5,4 M €	+33.8%	4,1 M €	+45.6%	2,8 M €	+20.9%	2,3 M €	+22.3%	1,9 M €	+23.7%	1,5 M €	+40.6%	1,1 M €	+72.1%	629,8 k €	+22.8%	512,7 k €	-28.5%	717,4 k €	+39.0%	516 k €	+38.6%	372,4 k €
Other
Workforce	36,9 ETP	+1.4%	36,4 ETP	+74.2%	20,9 ETP	+1.5%	20,6 ETP	+11.4%	18,5 ETP	-0.5%	18,6 ETP	+17.7%	15,8 ETP	+8.2%	14,6 ETP	+7.4%	13,6 ETP	+17.2%	11,6 ETP	+17.2%	9,9 ETP	+13.8%	8,7 ETP	+17.6%	7,4 ETP	+23.3%	6,0 ETP	+42.9%	4,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 28 ended

Active mandates

Christophe Kourtis

Managing director · since 01 janvier 2026 · until 04 mai 2026

Active

Antoine Van Brussel

Director · since 02 septembre 2024 · until 08 mai 2028

Active

Patrick Van Der Perren

Director · since 02 septembre 2024 · until 08 mai 2028

Active

Geert Kelchtermans

Director · since 30 novembre 2022 · until 03 mai 2027

Active

Olivier Malherbe

Managing director · since 01 juillet 2014 · until 31 décembre 2025

Active

Sven Huijbrechts

Director · since 01 juillet 2014 · until 04 mai 2026

Active

Ended mandates

Lies Dries

Director · since 15 septembre 2023 · until 02 mai 2024

Ended

Lies Dries

Director · since 15 septembre 2023 · until 03 mai 2027

Ended

Raf Peeters

Chairman of the board of directors · since 15 septembre 2023 · until 02 septembre 2024

Ended

Raf Peeters

Chairman of the board of directors · since 15 septembre 2023 · until 03 mai 2027

Ended

At this address

Other companies at this address

Company	CBE no.
Antwerp Cargo Movers● Active	0661.902.066
GOSSELIN FORWARDING SERVICES● Active	0446.914.731
Gosselin Logistics● Active	0836.800.093
HEAVY LIFTING+HANDLING● Active	0439.821.754
HEAVY PILOTS & PERMITS● Active	0836.797.224

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	04/06/2025	30/05/2024	08/06/2023	12/05/2022	25/08/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	04/05/2026	02/06/2026	Dutch	PDF
Full model	31/12/2024	05/05/2025	04/06/2025	Dutch	PDF
Full model	31/12/2023	06/05/2024	30/05/2024	Dutch	PDF
Full model	31/12/2022	02/05/2023	08/06/2023	Dutch	PDF
Full model	31/12/2021	02/05/2022	12/05/2022	Dutch	PDF
Full model	31/12/2020	03/05/2021	25/08/2021	Dutch	PDF
Full model	31/12/2019	04/05/2020	24/09/2020	Dutch	PDF
Full model	31/12/2018	06/05/2019	09/05/2019	Dutch	PDF
Full model	31/12/2017	07/05/2018	11/06/2018	Dutch	PDF
Full model	31/12/2016	02/05/2017	17/05/2017	Dutch	PDF
Full model	31/12/2015	02/05/2016	11/05/2016	Dutch	PDF
Full model	31/12/2014	04/05/2015	04/05/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	22/05/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	05/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 28 ended

Active mandates

Christophe Kourtis

Managing director · since 01 janvier 2026 · until 04 mai 2026

Active

Antoine Van Brussel

Director · since 02 septembre 2024 · until 08 mai 2028

Active

Patrick Van Der Perren

Director · since 02 septembre 2024 · until 08 mai 2028

Active

Geert Kelchtermans

Director · since 30 novembre 2022 · until 03 mai 2027

Active

Olivier Malherbe

Managing director · since 01 juillet 2014 · until 31 décembre 2025

Active

Sven Huijbrechts

Director · since 01 juillet 2014 · until 04 mai 2026

Active

Ended mandates

Lies Dries

Director · since 15 septembre 2023 · until 02 mai 2024

Ended

Lies Dries

Director · since 15 septembre 2023 · until 03 mai 2027

Ended

Raf Peeters

Chairman of the board of directors · since 15 septembre 2023 · until 02 septembre 2024

Ended

Raf Peeters

Chairman of the board of directors · since 15 septembre 2023 · until 03 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/11/2023
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,3 M €↑
2024
Annual accounts 2024752,3 k €↓
2023
Annual accounts 2023936,3 k €↑
2022
Annual accounts 2022773,5 k €↑
2021
Annual accounts 2021312,4 k €↓
2020
Annual accounts 2020437,4 k €↓
2019
Annual accounts 2019561,5 k €↑
2018
Annual accounts 2018470,6 k €↑
2017
Annual accounts 2017229,7 k €↑
2016
Annual accounts 201660,5 k €↑
2015
Annual accounts 201542,7 k €↑
2014
Annual accounts 2014-42,2 k €↓
2013
Annual accounts 2013135,4 k €↑
2012
Annual accounts 2012-15,8 k €↑
2011
Annual accounts 2011-31,8 k €
26/11/2010
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ClearMedia (SA)

Overview

What does ClearMedia do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline