ACTIVE

ICTSemantics

Financial year 2025 · closed on 31/12/2025
Net result
92,9 k €
+17.4% YoY
Gross margin
119,7 k €
+11.9% YoY
Equity
421,2 k €
+20.5% YoY

What does ICTSemantics do?

ICTSemantics is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0831.448.465
Incorporation
29/11/2010
Legal form
Private limited company
Registered office
Rue Egide Van Ophem 40A
1180 Uccle · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin119,7 k €107 k €130,2 k €108,1 k €90,7 k €27,1 k €73,5 k €45,7 k €2,8 k €80,3 k €86,2 k €84,8 k €52,9 k €93,5 k €90,9 k €
EBITDA118,5 k €106 k €129,1 k €107 k €89,6 k €26 k €66,6 k €44,5 k €1,8 k €79,2 k €85,1 k €83,6 k €51,8 k €92,7 k €89,1 k €
Operating result116,8 k €105,3 k €107,3 k €85,3 k €67,6 k €4,2 k €45,7 k €43,4 k €-5 k €72 k €70,5 k €74 k €41,8 k €83,3 k €78,4 k €
Net result92,9 k €79,2 k €74,8 k €58,8 k €44,1 k €-2,4 k €31,9 k €31,3 k €-5,8 k €43,7 k €41,4 k €52,3 k €29,2 k €54,5 k €53,1 k €
Balance sheet
Equity421,2 k €349,6 k €302,3 k €258,8 k €200 k €222,4 k €265,9 k €234 k €202,7 k €208,4 k €164,7 k €170,3 k €118 k €88,8 k €59,3 k €
Total assets457,9 k €395,1 k €356 k €304,8 k €320,3 k €327,1 k €345,3 k €241,3 k €225,3 k €245,9 k €250,6 k €206,1 k €147 k €150,1 k €111,8 k €
Cash16,9 k €18,7 k €11,6 k €26,1 k €17,6 k €16,7 k €15,2 k €17,9 k €7,4 k €15,3 k €24,5 k €68,6 k €45,9 €86,3 k €47,8 k €
Debts36,6 k €45,5 k €53,7 k €46 k €120,3 k €104,7 k €79,4 k €7,3 k €22,6 k €37,4 k €85,9 k €35,8 k €29 k €61,3 k €52,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ernest MUTAGANDA

Director

Active

Ended mandates

ERNEST MUTAGANDA

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
3C PROMOTIONSActive
0654.850.760
A.BLAVIER srlActive
0669.766.489
0561.721.753
ADOVA BENELUXActive
0422.122.026
AGIRActive
0455.731.833
0700.369.197
ALAIN WIRTZActive
0440.572.614
ANEBELActive
0403.123.090
BRIUMActive
0536.896.384
0864.294.150
1037.031.156
1010.694.468
0763.907.365
DAMES INSOLITESActive
0475.285.845
0667.713.653
ECCE HOMOActive
0884.354.839
0867.005.301
ELUCIDAREActive
0802.322.038
EURO BEDActive
0471.597.469
0841.649.501
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/05/202627/05/202527/03/202425/07/202325/04/202227/04/2021
General meeting30/04/202621/05/202507/02/202430/06/202307/04/202226/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/04/202607/05/2026FrenchPDF
Micro model31/12/202421/05/202527/05/2025FrenchPDF
Micro model31/12/202307/02/202427/03/2024FrenchPDF
Micro model31/12/202230/06/202325/07/2023FrenchPDF
Micro model31/12/202107/04/202225/04/2022FrenchPDF
Micro model31/12/202026/03/202127/04/2021FrenchPDF
Micro model31/12/201919/06/202014/07/2020FrenchPDF
Micro model31/12/201821/06/201921/06/2019FrenchPDF
Micro model31/12/201716/03/201813/04/2018FrenchPDF
Micro model31/12/201623/03/201724/04/2017FrenchPDF
Abridged model31/12/201517/06/201628/06/2016FrenchPDF
Abridged model31/12/201430/06/201531/07/2015FrenchPDF
Abridged model31/12/201320/06/201416/07/2014FrenchPDF
Abridged model31/12/201209/04/201326/04/2013FrenchPDF
Abridged model31/12/201115/06/201206/07/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ernest MUTAGANDA

Director

Active

Ended mandates

ERNEST MUTAGANDA

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office01/08/2025
    Transfert du siège social
    PDF
  • Mandates27/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other01/12/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202592,9 k €
  2. 2024
    Annual accounts 202479,2 k €
  3. 2023
    Annual accounts 202374,8 k €
  4. 2022
    Annual accounts 202258,8 k €
  5. 2021
    Annual accounts 202144,1 k €
  6. 2020
    Annual accounts 2020-2,4 k €
  7. 2019
    Annual accounts 201931,9 k €
  8. 2018
    Annual accounts 201831,3 k €
  9. 2017
    Annual accounts 2017-5,8 k €
  10. 2016
    Annual accounts 201643,7 k €
  11. 2015
    Annual accounts 201541,4 k €
  12. 2014
    Annual accounts 201452,3 k €
  13. 2013
    Annual accounts 201329,2 k €
  14. 2012
    Annual accounts 201254,5 k €
  15. 2011
    Annual accounts 201153,1 k €
  16. 29/11/2010
    IncorporationPrivate limited company