ACTIVE

BOX ELDER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-30,8 k €

-8.3% YoY

Gross margin

128,1 k €

+16.6% YoY

Equity

-290,8 k €

-11.8% YoY

What does BOX ELDER do?

BOX ELDER is a Private limited company incorporated in 2010. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.540.715

Incorporation

01/12/2010

Legal form

Private limited company

Registered office

Rue de la Paix 32
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

56102Restaurants and mobile food service activities· main 56112Restaurants and mobile food service activities

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	128,1 k €	+16.6%	109,9 k €	+64.1%	66,9 k €	+212%	21,4 k €	+215%	-18,6 k €	+50.0%	-37,1 k €	+46.5%	-69,3 k €	-442%	20,3 k €	-22.2%	26,1 k €	-21.8%	33,3 k €	+37.2%	24,3 k €	-24.1%	32 k €	+229%	9,7 k €	-60.5%	24,7 k €	-17.2%	29,8 k €
EBITDA	-7,3 k €	-301%	-1,8 k €	-134%	5,3 k €	+849%	557,7 €	+103%	-20,1 k €	+45.9%	-37,2 k €	+50.1%	-74,5 k €	-4329%	-1,7 k €	-144%	3,8 k €	-65.3%	10,9 k €	+345%	2,5 k €	-66.0%	7,2 k €	+157%	-12,8 k €	-341%	5,3 k €	-80.9%	27,8 k €
Operating result	-28,9 k €	-28.2%	-22,5 k €	-10.2%	-20,5 k €	+9.3%	-22,6 k €	+48.2%	-43,6 k €	+28.1%	-60,6 k €	+38.1%	-97,9 k €	-2871%	-3,3 k €	-251%	2,2 k €	-76.9%	9,4 k €	+15031%	-63,1 €	-101%	4,7 k €	+126%	-18,3 k €	-33142%	-55 €	-100%	23,5 k €
Net result	-30,8 k €	-8.3%	-28,4 k €	-22.8%	-23,2 k €	+2.7%	-23,8 k €	+47.5%	-45,3 k €	+25.6%	-60,9 k €	+37.5%	-97,5 k €	-2732%	-3,4 k €	-225%	2,8 k €	-72.3%	9,9 k €	-40.0%	16,6 k €	+382%	-5,9 k €	+67.3%	-18 k €	-103%	-8,9 k €	-160%	14,9 k €
Balance sheet
Equity	-290,8 k €	-11.8%	-260 k €	-12.3%	-231,6 k €	-11.1%	-208,4 k €	-12.9%	-184,6 k €	-32.5%	-139,3 k €	-77.6%	-78,4 k €	-512%	19 k €	-36.5%	30 k €	+10.1%	27,2 k €	+57.5%	17,3 k €	+2261%	732,1 €	-88.9%	6,6 k €	-73.1%	24,6 k €	-26.5%	33,5 k €
Total assets	75,3 k €	-28.2%	104,9 k €	+2.6%	102,2 k €	-29.8%	145,6 k €	+3.4%	140,7 k €	-13.2%	162,1 k €	-37.0%	257,5 k €	+860%	26,8 k €	-30.4%	38,5 k €	+4.9%	36,8 k €	+78.4%	20,6 k €	-8.3%	22,5 k €	-32.7%	33,4 k €	-2.6%	34,3 k €	-28.0%	47,6 k €
Cash	3,9 k €	-48.9%	7,7 k €	+3369%	222,8 €	-95.7%	5,2 k €	+67.3%	3,1 k €	+44.0%	2,2 k €	-34.0%	3,3 k €	-57.8%	7,8 k €	-68.3%	24,5 k €	+24.8%	19,6 k €	+86.6%	10,5 k €	-12.8%	12,1 k €	-41.1%	20,5 k €	+16.1%	17,7 k €	+24.9%	14,1 k €
Debts	366,1 k €	+0.3%	364,9 k €	+9.3%	333,8 k €	-5.7%	354 k €	+8.8%	325,3 k €	+7.9%	301,4 k €	-10.3%	335,9 k €	+4210%	7,8 k €	-9.1%	8,6 k €	-10.1%	9,5 k €	+191%	3,3 k €	-84.9%	21,7 k €	-18.8%	26,8 k €	+177%	9,7 k €	-31.4%	14,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP	+500%	0,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Tyler Gamble

Director · since 27 février 2019

Active

Ended mandates

Tyler Gamble

Manager · since 27 février 2019

Ended

Pascaline Girault

Manager · since 17 septembre 2014

Ended

Alain Schneider

Manager · since 12 juin 2014

Ended

Pascaline Girault

Manager · since 01 décembre 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	24/06/2025	24/06/2024	03/07/2023	02/08/2022	08/07/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	22/06/2026	French	PDF
Micro model	31/12/2024	19/06/2025	24/06/2025	French	PDF
Micro model	31/12/2023	20/06/2024	24/06/2024	French	PDF
Micro model	31/12/2022	15/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	16/06/2022	02/08/2022	French	PDF
Micro model	31/12/2020	17/06/2021	08/07/2021	French	PDF
Micro model	31/12/2019	02/11/2020	03/11/2020	French	PDF
Micro model	31/12/2018	20/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	21/06/2018	31/08/2018	French	PDF
Micro modelCorrection	31/12/2016	15/06/2017	13/10/2017	French	PDF
Micro model	31/12/2016	15/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	31/08/2012	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Tyler Gamble

Director · since 27 février 2019

Active

Ended mandates

Tyler Gamble

Manager · since 27 février 2019

Ended

Pascaline Girault

Manager · since 17 septembre 2014

Ended

Alain Schneider

Manager · since 12 juin 2014

Ended

Pascaline Girault

Manager · since 01 décembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2019
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2014
DEMISSIONS, NOMINATIONS
PDF
Other10/12/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-30,8 k €↓
2024
Annual accounts 2024-28,4 k €↓
2023
Annual accounts 2023-23,2 k €↑
2022
Annual accounts 2022-23,8 k €↑
2021
Annual accounts 2021-45,3 k €↑
2020
Annual accounts 2020-60,9 k €↑
2019
Annual accounts 2019-97,5 k €↓
2018
Annual accounts 2018-3,4 k €↓
2018
Name changeBOX ELDER
2017
Annual accounts 20172,8 k €↓
2016
Annual accounts 20169,9 k €↓
2015
Annual accounts 201516,6 k €↑
2014
Annual accounts 2014-5,9 k €↑
2013
Annual accounts 2013-18 k €↓
2012
Annual accounts 2012-8,9 k €↓
2011
Annual accounts 201114,9 k €
2011
Name changePANDA
01/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOX ELDER

Overview

What does BOX ELDER do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline