ACTIVE

EPIDOTE Consulting

Export PDF

Financial year 2022 · Closed on 31/12/2022

Net result
-208,3 €
+86,8 %over 1 year
Gross margin
-113,3 €
+85,9 %over 1 year
Equity
16,6 k €
-1,2 %over 1 year

Identity

Source · BCE/KBO

EPIDOTE Consulting is a Private company with limited liability incorporated in 2010. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0831.557.046
Incorporation
01/12/2010
Legal form
Private company with limited liability
Registered office
Avenue Louise 367
1050 Bruxelles · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2022
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20222021202020192018
Income statement
Gross margin-113,3 €-802,4 €1,5 k €-19,2 k €7,5 k €
EBITDA-163,3 €-1,5 k €451,9 €-19,2 k €7,5 k €
Operating result-163,3 €-1,5 k €451,9 €-19,2 k €7,5 k €
Net result-208,3 €-1,6 k €700,4 €-21,7 k €7,5 k €
Balance sheet
Equity16,6 k €16,8 k €18,4 k €17,7 k €39,4 k €
Total assets38,9 k €39,6 k €36,2 k €70,6 k €122,2 k €
Cash209,7 €2,2 k €255 €5,4 k €1 k €
Debts22,3 k €22,8 k €17,8 k €52,9 k €82,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 5 ended

Active mandates

ALGONAMO SAS S. Etr.

Administrator - manager

Represented by Jean-Marc MAUCHIEN

Active

Ended mandates

CEDRIC GARRIGUES

Manager · since 30 novembre 2010 · until 31 décembre 2013

Ended
CEDRIC GARRIGUES

Manager · since 30 novembre 2010

Ended
JEAN MAUCHIEN

Manager · since 30 novembre 2010

Ended
JEAN-MARC MAUCHIEN

Manager · since 30 novembre 2010

Ended

Other companies at this address

Avenue Louise 367 1050 Bruxelles
CompanyCBE no.
3.life● Active
0649.869.811
3 Points Agency● Active
0766.899.321
ABEX-ANTE INVESTMENT● Active
0795.976.852
ABOUT IT● Active
0597.728.054
Abzoom Company● Active
0597.899.684
ACIES UNIT● Active
1032.093.262
AC INTEGRATOR● Active
1042.611.626
A.C.I. RENOVATION● Bankrupt
0718.650.531
ADDA rooming house● Active
0632.956.474
Administratiekantoor Infinity Team● Active
0784.728.119
ADVOCATENKANTOOR GUDRUN VAN CALBERGH● Active
0477.082.919
AEROMEIT● Active
1033.934.579
AGL KALO● Active
1019.456.835
AIDE SERVICES & CONSEILS● Active
0768.943.150
AJP ADVISORY● Active
0791.524.948
AKATSA● Active
1011.876.284
Akoniti● Active
0797.886.861
AK PRO● Bankrupt
0747.924.042
A&L COMPANY● Bankrupt
0760.807.028
ALEKTOR● Active
0554.840.394

Full financial information

Source · NBB
202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/07/202326/07/202305/06/202301/12/202027/08/201903/08/2018
General meeting30/06/202330/06/202324/04/202304/11/202017/05/201918/05/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202230/06/202326/07/2023FrenchPDF
Micro model31/12/202130/06/202326/07/2023FrenchPDF
Micro model31/12/202024/04/202305/06/2023FrenchPDF
Micro model31/12/201904/11/202001/12/2020FrenchPDF
Micro model31/12/201817/05/201927/08/2019FrenchPDF
Micro model31/12/201718/05/201803/08/2018FrenchPDF
Micro model31/12/201619/05/201729/08/2017FrenchPDF
Abridged model31/12/201516/05/201631/08/2016FrenchPDF
Abridged model31/12/201415/05/201525/08/2015FrenchPDF
Abridged model31/12/201316/05/201423/06/2014FrenchPDF
Abridged model31/12/201217/05/201326/08/2013FrenchPDF
Abridged model31/12/201118/05/201212/11/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active · 5 ended

Active mandates

ALGONAMO SAS S. Etr.

Administrator - manager

Represented by Jean-Marc MAUCHIEN

Active

Ended mandates

CEDRIC GARRIGUES

Manager · since 30 novembre 2010 · until 31 décembre 2013

Ended
CEDRIC GARRIGUES

Manager · since 30 novembre 2010

Ended
JEAN MAUCHIEN

Manager · since 30 novembre 2010

Ended
JEAN-MARC MAUCHIEN

Manager · since 30 novembre 2010

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring12/02/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-208,3 €↑
  2. 2021
    Annual accounts 2021-1,6 k €↓
  3. 2020
    Annual accounts 2020700,4 €↑
  4. 2019
    Annual accounts 2019-21,7 k €↓
  5. 2018
    Annual accounts 20187,5 k €↓
  6. 2017
    Annual accounts 201732,4 k €↑
  7. 2016
    Annual accounts 2016-8,8 k €↓
  8. 2015
    Annual accounts 201533 k €↑
  9. 2014
    Annual accounts 2014-56,5 k €↓
  10. 2013
    Annual accounts 201336,3 k €↑
  11. 2012
    Annual accounts 2012-36,8 k €↓
  12. 2011
    Annual accounts 201112,5 k €
  13. 01/12/2010
    IncorporationPrivate company with limited liability