HAMOUCHI
0831.570.013 · rovalta.com · 22/09/2026
ACTIVE
HAMOUCHI
Financial year 2022 · closed on 31/12/2022
Net result
21,8 k €
-13.8% YoY
Gross margin
88,5 k €
+4.5% YoY
Equity
164,2 k €
+15.3% YoY
Overview
What does HAMOUCHI do?
HAMOUCHI is a Private company with limited liability incorporated in 2010. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0831.570.013
Incorporation
02/12/2010
Legal form
Private company with limited liability
Registered office
Rue Vanderkindere 404
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 88,5 k € | +4.5% | 84,6 k € | +20.1% | 70,5 k € | -43.6% | 124,9 k € | +105% | 60,9 k € | +49.5% | 40,8 k € | -47.0% | 76,9 k € | -16.3% | 91,8 k € | -4.9% | 96,6 k € | +30.0% | 74,3 k € | -23.2% | 96,7 k € | -25.1% | 129,1 k € |
| EBITDA | 83 k € | +3.6% | 80,1 k € | +23.1% | 65,1 k € | -45.0% | 118,3 k € | +114% | 55,3 k € | +63.2% | 33,9 k € | -52.5% | 71,3 k € | -17.8% | 86,7 k € | -4.1% | 90,5 k € | +30.1% | 69,5 k € | -23.2% | 90,6 k € | -26.7% | 123,5 k € |
| Operating result | 81,5 k € | +3.6% | 78,7 k € | +101% | 39,1 k € | -56.8% | 90,5 k € | +231% | 27,3 k € | +309% | 6,7 k € | -79.9% | 33,3 k € | -13.5% | 38,5 k € | -6.6% | 41,2 k € | +100% | 20,6 k € | -50.5% | 41,6 k € | -48.7% | 81,1 k € |
| Net result | 21,8 k € | -13.8% | 25,2 k € | -4.7% | 26,5 k € | -64.8% | 75,2 k € | +264% | 20,7 k € | +165% | -31,6 k € | -18.2% | -26,7 k € | -25.5% | -21,3 k € | -73.6% | -12,3 k € | -258% | 7,8 k € | -67.5% | 23,9 k € | -55.0% | 53,1 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 164,2 k € | +15.3% | 142,5 k € | +21.5% | 117,2 k € | +17.5% | 99,7 k € | +294% | 25,3 k € | +378% | 5,3 k € | -85.6% | 36,9 k € | -42.0% | 63,6 k € | -25.1% | 84,9 k € | -12.6% | 97,1 k € | +8.7% | 89,4 k € | +36.5% | 65,5 k € |
| Total assets | 222,3 k € | +38.7% | 160,3 k € | -4.1% | 167,1 k € | -5.9% | 177,6 k € | +32.5% | 134 k € | -6.8% | 143,8 k € | -31.5% | 210 k € | -27.2% | 288,2 k € | -18.2% | 352,2 k € | -12.3% | 401,4 k € | -7.2% | 432,3 k € | +8.7% | 397,9 k € |
| Cash | 215,4 k € | +43.4% | 150,2 k € | -2.7% | 154,4 k € | +27.0% | 121,5 k € | +107% | 58,6 k € | -0.7% | 59 k € | -38.1% | 95,4 k € | -21.2% | 121 k € | -14.7% | 141,8 k € | -11.4% | 160,1 k € | +172% | 58,9 k € | +8.7% | 54,1 k € |
| Debts | 58,1 k € | +226% | 17,8 k € | -64.3% | 49,9 k € | -35.9% | 77,9 k € | -28.3% | 108,7 k € | -21.6% | 138,5 k € | -20.0% | 173,1 k € | -22.9% | 224,6 k € | -16.0% | 267,4 k € | -12.1% | 304,3 k € | -11.3% | 343 k € | +3.2% | 332,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
Mimoun Hamouchi
ActiveFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/11/2023 | 30/09/2022 | 31/10/2021 | 30/11/2020 | 26/08/2019 | 10/08/2018 |
| General meeting | 13/06/2023 | 14/06/2022 | 08/06/2021 | 09/06/2020 | 11/06/2019 | 12/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 13/06/2023 | 29/11/2023 | French | |
| Micro model | 31/12/2021 | 14/06/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 08/06/2021 | 31/10/2021 | French | |
| Micro model | 31/12/2019 | 09/06/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 11/06/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 12/06/2018 | 10/08/2018 | French | |
| Micro model | 31/12/2016 | 13/06/2017 | 11/08/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 09/06/2015 | 17/07/2015 | French | |
| Abridged model | 31/12/2013 | 10/06/2014 | 24/07/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 12/08/2013 | French | |
| Abridged model | 31/12/2011 | 12/06/2012 | 16/08/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
Mimoun Hamouchi
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202221,8 k €↓
- 2021Annual accounts 202125,2 k €↓
- 2020Annual accounts 202026,5 k €↓
- 2019Annual accounts 201975,2 k €↑
- 2018Annual accounts 201820,7 k €↑
- 2017Annual accounts 2017-31,6 k €↓
- 2016Annual accounts 2016-26,7 k €↓
- 2015Annual accounts 2015-21,3 k €↓
- 2014Annual accounts 2014-12,3 k €↓
- 2013Annual accounts 20137,8 k €↓
- 2012Annual accounts 201223,9 k €↓
- 2011Annual accounts 201153,1 k €
- 02/12/2010IncorporationPrivate company with limited liability