SMEGOS
0831.573.476 · rovalta.com · 23/09/2026
ACTIVE
SMEGOS
Financial year 2025 · closed on 30/06/2025
Net result
897,7 €
-96.8% YoY
Gross margin
4,4 k €
-90.7% YoY
Equity
34,1 k €
+2.7% YoY
Overview
What does SMEGOS do?
SMEGOS is a Cooperative company with limited liability incorporated in 2010. Its registered office is in Fexhe-le-Haut-Clocher.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0831.573.476
Incorporation
08/11/2010
Legal form
Cooperative company with limited liability
Registered office
Rue des Faisans 13
4347 Fexhe-le-Haut-Clocher · WallonieSee on map
4347 Fexhe-le-Haut-Clocher · WallonieSee on map
Contributed capital
18 552,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Gross margin | 4,4 k € | -90.7% | 46,8 k € | -7.2% | 50,5 k € | +39.3% | 36,2 k € | +3508% | -1,1 k € | -108% | 13,1 k € | -54.5% | 28,8 k € | +15.6% | 24,9 k € | -29.7% | 35,4 k € |
| EBITDA | 2 k € | -95.5% | 44,8 k € | +18.1% | 38 k € | +13.5% | 33,4 k € | +673% | -5,8 k € | +18.9% | -7,2 k € | -126% | 27,5 k € | +23.8% | 22,2 k € | -33.0% | 33,2 k € |
| Operating result | 1,3 k € | -97.1% | 44,5 k € | +91.4% | 23,3 k € | -22.2% | 29,9 k € | +394% | -10,2 k € | -4.0% | -9,8 k € | -137% | 26,7 k € | +61.6% | 16,5 k € | -50.2% | 33,2 k € |
| Net result | 897,7 € | -96.8% | 27,7 k € | +36.8% | 20,3 k € | -30.0% | 29 k € | +242% | -20,4 k € | -148% | -8,2 k € | -155% | 15 k € | +59.7% | 9,4 k € | -63.4% | 25,6 k € |
| Balance sheet | |||||||||||||||||
| Equity | 34,1 k € | +2.7% | 33,2 k € | +5.5% | 31,4 k € | +0.9% | 31,1 k € | +11.9% | 27,8 k € | -42.3% | 48,2 k € | -14.5% | 56,4 k € | +36.2% | 41,4 k € | +29.3% | 32 k € |
| Total assets | 56,7 k € | +15.1% | 49,2 k € | -9.2% | 54,2 k € | -44.9% | 98,5 k € | +116% | 45,5 k € | -14.6% | 53,3 k € | -31.3% | 77,7 k € | +11.5% | 69,7 k € | +58.7% | 43,9 k € |
| Cash | 19,4 k € | +1.4% | 19,2 k € | -14.3% | 22,4 k € | -23.5% | 29,2 k € | +51.3% | 19,3 k € | -48.5% | 37,5 k € | +1.3% | 37 k € | -15.0% | 43,6 k € | +226% | 13,4 k € |
| Debts | 22,6 k € | +40.7% | 16,1 k € | -29.5% | 22,8 k € | -66.1% | 67,3 k € | +280% | 17,7 k € | +244% | 5,2 k € | -75.8% | 21,3 k € | -24.8% | 28,3 k € | +138% | 11,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 3 ended
Active mandates
LUC LIBON
ActiveEnded mandates
DANIELLE BECKERS
EndedDANIELLE BECKERS
EndedLUC LIBON
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2018 | 01/07/2017 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2019 | 30/06/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 30/12/2024 | 19/12/2023 | 27/01/2023 | 16/03/2020 | 13/06/2019 |
| General meeting | 05/12/2025 | 05/12/2024 | 05/12/2023 | 16/12/2022 | 06/12/2019 | 06/12/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 05/12/2025 | 30/06/2026 | French | |
| Micro model | 30/06/2024 | 05/12/2024 | 30/12/2024 | French | |
| Micro model | 30/06/2023 | 05/12/2023 | 19/12/2023 | French | |
| Micro model | 30/06/2022 | 16/12/2022 | 27/01/2023 | French | |
| Micro model | 30/06/2019 | 06/12/2019 | 16/03/2020 | French | |
| Micro model | 30/06/2018 | 06/12/2018 | 13/06/2019 | French | |
| Micro model | 30/06/2017 | 06/12/2017 | 07/09/2018 | French | |
| Abridged model | 30/06/2016 | 06/12/2016 | 13/02/2017 | French | |
| Abridged model | 30/06/2015 | 01/12/2015 | 06/04/2016 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 3 ended
Active mandates
LUC LIBON
ActiveEnded mandates
DANIELLE BECKERS
EndedDANIELLE BECKERS
EndedLUC LIBON
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/10/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates19/12/2013CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Other14/12/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025897,7 €↓
- 2024Annual accounts 202427,7 k €↑
- 2023Annual accounts 202320,3 k €↓
- 2022Annual accounts 202229 k €↑
- 2019Annual accounts 2019-20,4 k €↓
- 2018Annual accounts 2018-8,2 k €↓
- 2017Annual accounts 201715 k €↑
- 2016Annual accounts 20169,4 k €↓
- 2015Annual accounts 201525,6 k €
- 08/11/2010IncorporationCooperative company with limited liability