PIMAE
0831.677.010 · rovalta.com · 22/09/2026
ACTIVE
PIMAE
Financial year 2025 · closed on 31/12/2025
Net result
203,1 k €
+5.3% YoY
Gross margin
347,5 k €
+10.5% YoY
Equity
998,5 k €
+25.5% YoY
Overview
What does PIMAE do?
PIMAE is a Private limited company incorporated in 2010. Its registered office is in Genappe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0831.677.010
Incorporation
01/12/2010
Legal form
Private limited company
Registered office
Avenue des Combattants 250
1470 Genappe · WallonieSee on map
1470 Genappe · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 347,5 k € | +10.5% | 314,4 k € | +42.1% | 221,2 k € | -16.0% | 263,5 k € | +79.8% | 146,5 k € | -34.2% | 222,8 k € | -5.5% | 235,7 k € | +42.5% | 165,4 k € | +4.8% | 157,8 k € | -0.5% | 158,6 k € | -21.6% | 202,3 k € | +0.4% | 201,5 k € | -5.7% | 213,6 k € | +32.1% | 161,7 k € | +29.8% | 124,6 k € |
| EBITDA | 343,9 k € | +10.9% | 310,1 k € | +42.3% | 217,9 k € | -16.2% | 260 k € | +81.4% | 143,3 k € | -35.3% | 221,5 k € | -3.0% | 228,3 k € | +42.3% | 160,4 k € | +2.3% | 156,8 k € | +0.4% | 156,2 k € | -21.6% | 199,2 k € | -0.5% | 200,3 k € | -5.1% | 211 k € | +31.5% | 160,5 k € | +30.9% | 122,6 k € |
| Operating result | 286,3 k € | +5.0% | 272,7 k € | +46.0% | 186,8 k € | -17.0% | 225 k € | +89.6% | 118,7 k € | +9.5% | 108,4 k € | -32.7% | 161,1 k € | +73.5% | 92,8 k € | -0.8% | 93,6 k € | +0.7% | 92,9 k € | -27.1% | 127,5 k € | -8.8% | 139,7 k € | -1.1% | 141,3 k € | +53.3% | 92,2 k € | +67.3% | 55,1 k € |
| Net result | 203,1 k € | +5.3% | 192,8 k € | +49.3% | 129,2 k € | -16.8% | 155,2 k € | +65.3% | 93,9 k € | +1.2% | 92,8 k € | -21.7% | 118,6 k € | +75.6% | 67,5 k € | +17.7% | 57,3 k € | +2.2% | 56,1 k € | -21.2% | 71,2 k € | -13.3% | 82,1 k € | -8.3% | 89,5 k € | +65.9% | 54 k € | +73.9% | 31 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 998,5 k € | +25.5% | 795,4 k € | +18.7% | 670,1 k € | -15.7% | 794,8 k € | +24.3% | 639,6 k € | +17.2% | 545,7 k € | +20.5% | 452,9 k € | +35.5% | 334,3 k € | +25.3% | 266,8 k € | +27.4% | 209,5 k € | -26.1% | 283,4 k € | +7.8% | 262,9 k € | +45.4% | 180,8 k € | +98.1% | 91,2 k € | +145% | 37,2 k € |
| Total assets | 1,5 M € | +23.2% | 1,2 M € | -6.0% | 1,3 M € | +5.7% | 1,2 M € | +17.5% | 1,1 M € | -3.1% | 1,1 M € | +95.8% | 557,7 k € | +16.6% | 478,2 k € | +24.2% | 385 k € | -22.8% | 498,9 k € | -10.3% | 556 k € | +1.4% | 548,3 k € | +0.2% | 547,1 k € | -6.4% | 584,7 k € | +3.3% | 566,2 k € |
| Cash | 177,3 k € | -4.4% | 185,4 k € | +31.2% | 141,3 k € | +4.5% | 135,2 k € | +282% | 35,4 k € | -64.4% | 99,4 k € | +19.6% | 83,1 k € | +519% | 13,4 k € | -25.3% | 18 k € | -82.0% | 99,6 k € | -26.8% | 136 k € | +3.3% | 131,7 k € | +135% | 56,1 k € | +19.5% | 47 k € | +59.7% | 29,4 k € |
| Debts | 523,6 k € | +20.2% | 435,7 k € | -32.3% | 643,6 k € | +43.8% | 447,7 k € | +7.0% | 418,5 k € | -23.4% | 546,1 k € | +421% | 104,8 k € | -27.1% | 143,9 k € | +21.8% | 118,2 k € | -59.2% | 289,4 k € | +6.1% | 272,6 k € | -4.3% | 284,9 k € | -22.2% | 366,3 k € | -25.8% | 493,5 k € | -6.7% | 528,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Evelyne HEYLEN
ActiveRené LLANO LOPEZ
ActiveEnded mandates
Evelyne HEYLEN
EndedEvelyne HEYLEN
EndedRené LLANO LOPEZ
EndedRené LLANO LOPEZ
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 23/09/2025 | 29/08/2024 | 01/09/2023 | 05/12/2022 | 28/10/2021 |
| General meeting | 31/07/2026 | 21/06/2025 | 21/06/2024 | 21/06/2023 | 20/11/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 21/06/2025 | 23/09/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 21/06/2023 | 01/09/2023 | French | |
| Micro model | 31/12/2021 | 20/11/2022 | 05/12/2022 | French | |
| Micro model | 31/12/2020 | 21/06/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 15/11/2020 | 26/11/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 23/01/2020 | French | |
| Micro model | 31/12/2017 | 21/06/2018 | 27/09/2018 | French | |
| Abridged model | 31/12/2016 | 21/06/2017 | 25/08/2017 | French | |
| Abridged modelCorrection | 31/12/2015 | 21/06/2016 | 06/09/2016 | French | |
| Abridged model | 31/12/2015 | 21/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 22/06/2015 | 24/09/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 31/08/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Evelyne HEYLEN
ActiveRené LLANO LOPEZ
ActiveEnded mandates
Evelyne HEYLEN
EndedEvelyne HEYLEN
EndedRené LLANO LOPEZ
EndedRené LLANO LOPEZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025203,1 k €↑
- 2024Annual accounts 2024192,8 k €↑
- 2023Annual accounts 2023129,2 k €↓
- 2022Annual accounts 2022155,2 k €↑
- 2021Annual accounts 202193,9 k €↑
- 2020Annual accounts 202092,8 k €↓
- 2019Annual accounts 2019118,6 k €↑
- 2018Annual accounts 201867,5 k €↑
- 2017Annual accounts 201757,3 k €↑
- 2016Annual accounts 201656,1 k €↓
- 2015Annual accounts 201571,2 k €↓
- 2014Annual accounts 201482,1 k €↓
- 2013Annual accounts 201389,5 k €↑
- 2012Annual accounts 201254 k €↑
- 2011Annual accounts 201131 k €
- 01/12/2010IncorporationPrivate limited company