ACTIVE

DEMAZY Max

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

170,5 k €

+317.7% YoY

Gross margin

233,4 k €

+938.7% YoY

Equity

278,2 k €

+158.4% YoY

What does DEMAZY Max do?

DEMAZY Max is a Private limited company incorporated in 2010. Its registered office is in Assesse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.713.830

Incorporation

08/12/2010

Legal form

Private limited company

Registered office

Chaussée de Marche 26
5330 Assesse · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2024

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	233,4 k €	+939%	-27,8 k €	-1882%	1,6 k €	-98.8%	127,7 k €	+45.8%	87,6 k €	+4.6%	83,7 k €	-31.3%	121,8 k €	+124%	54,4 k €	-50.5%	109,8 k €	+11.8%	98,3 k €	+28.7%	76,4 k €	-0.7%	76,9 k €	-56.3%	176 k €
EBITDA	224,3 k €	+742%	-34,9 k €	-586%	-5,1 k €	-104%	120,6 k €	+43.6%	83,9 k €	+37.4%	61,1 k €	-20.4%	76,8 k €	+60.1%	48 k €	-44.7%	86,8 k €	+31.4%	66 k €	+39.2%	47,4 k €	-32.5%	70,3 k €	-54.8%	155,6 k €
Operating result	191,5 k €	+359%	-73,9 k €	-171%	-27,2 k €	-141%	66,3 k €	+32185%	205,4 €	-99.4%	35,1 k €	-30.7%	50,6 k €	+237%	15 k €	-65.4%	43,4 k €	+233%	13 k €	+661%	-2,3 k €	-110%	23,9 k €	-75.7%	98,1 k €
Net result	170,5 k €	+318%	-78,3 k €	-157%	-30,5 k €	-167%	45,6 k €	+2217%	-2,2 k €	-110%	22,5 k €	-29.4%	31,9 k €	+360%	6,9 k €	-74.5%	27,2 k €	+312%	6,6 k €	+169%	-9,5 k €	-182%	11,6 k €	-82.2%	65,3 k €
Balance sheet
Equity	278,2 k €	+158%	107,6 k €	-42.1%	186 k €	-14.1%	216,5 k €	+20.4%	179,8 k €	-1.2%	181,9 k €	+14.1%	159,4 k €	+25.8%	126,7 k €	+5.8%	119,8 k €	+29.4%	92,6 k €	+7.7%	86 k €	-10.0%	95,5 k €	+13.8%	83,9 k €
Total assets	539,4 k €	+37.8%	391,6 k €	-22.6%	506 k €	+8.9%	464,5 k €	+20.6%	385,3 k €	+5.7%	364,5 k €	+0.8%	361,6 k €	-1.9%	368,7 k €	+19.1%	309,6 k €	+18.1%	262,3 k €	-0.5%	263,6 k €	-18.7%	324,1 k €	-10.9%	363,6 k €
Cash	110,5 k €	+153%	43,7 k €	-23.1%	56,8 k €	-58.3%	136,1 k €	+53.3%	88,8 k €	+15.5%	76,9 k €	-4.2%	80,2 k €	-9.6%	88,7 k €	-14.6%	103,9 k €	+41.4%	73,5 k €	+358%	16 k €	-71.2%	55,6 k €	+4.1%	53,4 k €
Debts	261 k €	-8.0%	283,7 k €	-11.3%	319,7 k €	+29.1%	247,7 k €	+20.6%	205,4 k €	+12.5%	182,5 k €	-9.7%	202,2 k €	-16.4%	242 k €	+27.5%	189,8 k €	+11.9%	169,7 k €	-4.5%	177,6 k €	-22.3%	228,6 k €	-18.3%	279,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,6 ETP	-40.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Albert DEMAZY MAX

Director

Active

Ended mandates

MAX DEMAZY

Manager · since 28 novembre 2011

Ended

Max DEMAZY

Director · since 08 décembre 2010

Ended

Max Demazy

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	03/10/2024	30/08/2023	06/10/2022	29/10/2021	27/04/2021
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	03/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	06/10/2022	French	PDF
Micro model	31/12/2020	25/06/2021	29/10/2021	French	PDF
Micro model	31/12/2019	26/06/2020	27/04/2021	French	PDF
Micro model	31/12/2018	28/06/2019	14/10/2019	French	PDF
Micro model	31/12/2017	29/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	26/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	29/06/2014	26/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	03/12/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	26/10/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Albert DEMAZY MAX

Director

Active

Ended mandates

MAX DEMAZY

Manager · since 28 novembre 2011

Ended

Max DEMAZY

Director · since 08 décembre 2010

Ended

Max Demazy

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other09/08/2011
DIVERS
PDF
Other11/03/2011
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other10/12/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024170,5 k €↑
2023
Annual accounts 2023-78,3 k €↓
2022
Annual accounts 2022-30,5 k €↓
2021
Annual accounts 202145,6 k €↑
2019
Annual accounts 2019-2,2 k €↓
2018
Annual accounts 201822,5 k €↓
2017
Annual accounts 201731,9 k €↑
2016
Annual accounts 20166,9 k €↓
2015
Annual accounts 201527,2 k €↑
2014
Annual accounts 20146,6 k €↑
2013
Annual accounts 2013-9,5 k €↓
2012
Annual accounts 201211,6 k €↓
2011
Annual accounts 201165,3 k €
08/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMAZY Max

Overview

What does DEMAZY Max do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline