ACTIVE

DMS Drypants Management and Services

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,9 k €

+74.1% YoY

Gross margin

47,3 k €

+3.6% YoY

Equity

1,1 M €

+1.0% YoY

What does DMS Drypants Management and Services do?

DMS Drypants Management and Services is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Dendermonde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.720.164

Incorporation

08/12/2010

Legal form

Private limited company

Registered office

Oude Brugstraat (SCH) 7
9200 Dendermonde · FlandreSee on map

Contributed capital

952 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 65200Reinsurance 65200Reinsurance 73110Advertising agencies 73110Advertising agencies+2

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	47,3 k €	+3.6%	45,7 k €	-21.3%	58,1 k €	+28.9%	45 k €	-39.0%	73,8 k €	+80.6%	40,9 k €	-1.7%	41,6 k €	-3.0%	42,8 k €	-3.7%	44,5 k €	+11.9%	39,7 k €	-28.5%	55,6 k €	+0.6%	55,3 k €	-46.3%	102,9 k €
EBITDA	46,1 k €	+3.5%	44,5 k €	-16.4%	53,2 k €	+21.0%	44 k €	-39.6%	72,7 k €	+82.5%	39,9 k €	-1.7%	40,5 k €	-3.0%	41,8 k €	-3.8%	43,4 k €	+12.2%	38,7 k €	-29.1%	54,6 k €	-0.3%	54,8 k €	-46.4%	102,1 k €
Operating result	46,1 k €	+3.5%	44,5 k €	-16.4%	53,2 k €	+21.0%	44 k €	-39.6%	72,7 k €	+82.5%	39,9 k €	-1.7%	40,5 k €	-3.0%	41,8 k €	-3.8%	43,4 k €	+12.2%	38,7 k €	-29.1%	54,6 k €	-0.3%	54,8 k €	-46.4%	102,1 k €
Net result	10,9 k €	+74.1%	6,3 k €	-81.1%	33,3 k €	+38.4%	24,1 k €	-52.5%	50,7 k €	+338%	11,6 k €	-35.2%	17,9 k €	+125%	-71 k €	-606%	14 k €	+53.1%	9,2 k €	-56.5%	21,1 k €	+33.7%	15,8 k €	-67.0%	47,7 k €
Balance sheet
Equity	1,1 M €	+1.0%	1,1 M €	+0.6%	1,1 M €	+3.0%	1,1 M €	+2.2%	1,1 M €	+5.4%	1 M €	+1.2%	1 M €	+1.8%	988,8 k €	-6.7%	1,1 M €	+1.3%	1 M €	+0.9%	1 M €	+2.1%	1 M €	+1.6%	999,7 k €
Total assets	4,5 M €	+3.3%	4,3 M €	-11.1%	4,9 M €	+19.6%	4,1 M €	+0.7%	4 M €	+37.6%	2,9 M €	+3.6%	2,8 M €	-0.4%	2,8 M €	+8.9%	2,6 M €	+1.9%	2,6 M €	+1.5%	2,5 M €	+4.2%	2,4 M €	+15.1%	2,1 M €
Cash	17,3 k €	-60.1%	43,3 k €	-87.7%	351,5 k €	+115%	163,2 k €	-56.5%	375,1 k €	+157%	146 k €	+214%	46,4 k €	-30.3%	66,6 k €	+99.0%	33,5 k €	-24.5%	44,3 k €	+98.2%	22,4 k €	+747%	2,6 k €	-43.3%	4,7 k €
Debts	3,3 M €	+4.2%	3,2 M €	-14.6%	3,7 M €	+25.7%	3 M €	+0.1%	3 M €	+54.8%	1,9 M €	+5.0%	1,8 M €	-1.6%	1,8 M €	+19.5%	1,5 M €	+2.2%	1,5 M €	+1.9%	1,5 M €	+5.7%	1,4 M €	+27.4%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Filip VAN DROOGENBROECK

Director

Active

Ended mandates

Filip Van Droogenbroeck

Director · since 30 novembre 2010

Ended

Filip Van Droogenbroeck

Manager · since 30 novembre 2010

Ended

Van Droogenbroeck Filip

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MULTIPLAST● Active	0429.119.585
TOMSON● Active	0476.746.783

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	30/06/2025	31/07/2024	13/06/2023	10/06/2022	10/06/2021
General meeting	25/06/2026	16/05/2025	19/07/2024	26/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	19/07/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	13/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	10/06/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	16/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	21/08/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Filip VAN DROOGENBROECK

Director

Active

Ended mandates

Filip Van Droogenbroeck

Director · since 30 novembre 2010

Ended

Filip Van Droogenbroeck

Manager · since 30 novembre 2010

Ended

Van Droogenbroeck Filip

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/11/2011
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other17/12/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,9 k €↑
2024
Annual accounts 20246,3 k €↓
2023
Annual accounts 202333,3 k €↑
2022
Annual accounts 202224,1 k €↓
2021
Annual accounts 202150,7 k €↑
2021
Name changeDMS
2018
Annual accounts 201811,6 k €↓
2017
Annual accounts 201717,9 k €↑
2016
Annual accounts 2016-71 k €↓
2015
Annual accounts 201514 k €↑
2014
Annual accounts 20149,2 k €↓
2013
Annual accounts 201321,1 k €↑
2012
Annual accounts 201215,8 k €↓
2011
Annual accounts 201147,7 k €
2011
Name changeDMS Drypants Management and Services
08/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DMS Drypants Management and Services

Overview

What does DMS Drypants Management and Services do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline