NORMAL SITUATION

SAMAX

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
144,2 k €
+1015.8% YoY
Gross margin
530,2 k €
+81.9% YoY
Equity
306,6 k €
+16.8% YoY
Workforce
5,0 ETP
+51.5% YoY

Company — Normal situation.

Strike-off: 29 mai 2026

What does SAMAX do?

SAMAX is a Private limited company incorporated in 2010. It employs on average 5,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0831.721.649
Incorporation
08/12/2010
Legal form
Private limited company
Contributed capital
50 000,00 €
Latest accounts
31/03/2025
Average workforce
5,0 ETP
Joint committees (2)
  • 201
  • 20100
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin530,2 k €291,5 k €85,7 k €78,1 k €326 k €
EBITDA271,4 k €84,6 k €-46,8 k €60,7 k €233,8 k €
Operating result188,5 k €29,7 k €-61,7 k €58,2 k €226,3 k €
Net result144,2 k €12,9 k €-63,7 k €43,3 k €176,3 k €
Balance sheet
Equity306,6 k €262,4 k €249,5 k €313,1 k €269,8 k €
Total assets941,3 k €928,8 k €676,3 k €398,6 k €468,1 k €
Cash364 k €203,8 k €182,2 k €104,3 k €119,9 k €
Debts602,5 k €654,7 k €426,8 k €85,5 k €197,1 k €
Other
Workforce5,0 ETP3,3 ETP1,9 ETP––
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Florent MOXHET

Director · since 23 mars 2022

Active

Ended mandates

Florent MOXHET

Managing director · since 23 mars 2022

Ended
Florent MOXHET

Managing director · since 27 août 2018

Ended
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/01/202201/01/2021
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/12/2021
Length of the financial year12 months12 months12 months3 months12 months
Filing date17/12/202511/09/202428/08/202331/10/202229/06/2022
General meeting29/08/202530/08/202425/08/202326/08/202223/03/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202529/08/202517/12/2025FrenchPDF
Abridged model31/03/202430/08/202411/09/2024FrenchPDF
Abridged model31/03/202325/08/202328/08/2023FrenchPDF
Abridged model31/03/202226/08/202231/10/2022FrenchPDF
Abridged model31/12/202123/03/202229/06/2022FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Florent MOXHET

Director · since 23 mars 2022

Active

Ended mandates

Florent MOXHET

Managing director · since 23 mars 2022

Ended
Florent MOXHET

Managing director · since 27 août 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025144,2 k €↑
  2. 2024
    Annual accounts 202412,9 k €↑
  3. 2023
    Annual accounts 2023-63,7 k €↓
  4. 2022
    Annual accounts 202243,3 k €↓
  5. 2021
    Annual accounts 2021176,3 k €
  6. 08/12/2010
    IncorporationPrivate limited company