ACTIVE

PUKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,5 k €

+66.1% YoY

Gross margin

49,7 k €

-10.7% YoY

Equity

228 k €

+13.7% YoY

What does PUKA do?

PUKA is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Sainte-Ode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.848.739

Incorporation

14/12/2010

Legal form

Private limited company

Registered office

Rue des Tombelles 67
6680 Sainte-Ode · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011
Income statement
Gross margin	49,7 k €	-10.7%	55,7 k €	-8.5%	60,8 k €	+5.1%	57,9 k €	+4.6%	55,4 k €	+5.4%	52,5 k €	+94.0%	27,1 k €	-16.8%	32,6 k €		–		–		-1,7 k €	-112%	14,1 k €	-69.0%	45,6 k €	-1.2%	46,1 k €
EBITDA	49 k €	-11.7%	55,5 k €	-8.5%	60,6 k €	+24.8%	48,6 k €	-12.2%	55,4 k €	+6.4%	52 k €	+92.7%	27 k €	-12.9%	31 k €		–		–		-1,9 k €	-115%	13 k €	-70.7%	44,5 k €	+0.7%	44,1 k €
Operating result	42,2 k €	+91.6%	22,1 k €	-63.4%	60,3 k €	+24.2%	48,5 k €	-12.1%	55,2 k €	+6.4%	51,9 k €	+93.3%	26,8 k €	-13.5%	31 k €		–		–		-1,9 k €	-115%	12,9 k €	-63.6%	35,3 k €	+5.5%	33,5 k €
Net result	27,5 k €	+66.1%	16,5 k €	-59.7%	41,1 k €	+24.4%	33 k €	-12.1%	37,6 k €	+10.2%	34,1 k €	+105%	16,7 k €	+33.9%	12,4 k €	+1584%	738,2 €		–		-2 k €	-127%	7,6 k €	-64.2%	21,2 k €	+10.6%	19,1 k €
Balance sheet
Equity	228 k €	+13.7%	200,5 k €	+9.0%	183,9 k €	+28.7%	142,9 k €	+30.1%	109,9 k €	+51.9%	72,3 k €	+89.1%	38,2 k €	+77.2%	21,6 k €	+136%	9,1 k €	+8.8%	8,4 k €	0.0%	8,4 k €	-27.3%	11,6 k €	+10.3%	10,5 k €	+43.1%	7,3 k €
Total assets	341,9 k €	+11.2%	307,4 k €	+58.9%	193,5 k €	+25.8%	153,8 k €	+27.5%	120,6 k €	+12.9%	106,8 k €	+99.7%	53,5 k €	+28.3%	41,7 k €	+356%	9,1 k €	+8.8%	8,4 k €	-13.3%	9,7 k €	-59.9%	24,2 k €	-66.0%	71 k €	-11.7%	80,4 k €
Cash	55,2 k €	+38.0%	40 k €	-77.4%	177,2 k €	+31.8%	134,4 k €	+21.7%	110,4 k €	+14.6%	96,4 k €	+163%	36,6 k €	+175%	13,3 k €		–		–		–		479 €	-98.5%	32,3 k €	-20.1%	40,4 k €
Debts	113,9 k €	+6.5%	106,9 k €	+1024%	9,5 k €	-13.0%	10,9 k €	+1.9%	10,7 k €	-68.9%	34,5 k €	+126%	15,3 k €	-24.1%	20,1 k €		–		–		1,3 k €	-89.8%	12,6 k €	-79.2%	60,6 k €	-17.2%	73,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Germain PHILIPPART

Director

Active

Ended mandates

Germain PHILIPPART

Manager · since 01 mars 2017

Ended

Daniel COP

Manager · since 29 août 2014 · until 01 mars 2017

Ended

Daniel COP

Manager · since 29 août 2014

Ended

Germain PHILIPPART

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Altdeutscher Schäferhund, association spéciale pour la promotion et la protection de race en Belgique● Active	1000.809.574

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/04/2026	17/06/2025	28/03/2024	30/08/2023	23/06/2022	09/06/2021
General meeting	26/03/2026	03/06/2025	20/03/2024	23/08/2023	17/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/03/2026	22/04/2026	French	PDF
Micro model	31/12/2024	03/06/2025	17/06/2025	French	PDF
Micro model	31/12/2023	20/03/2024	28/03/2024	French	PDF
Micro model	31/12/2022	23/08/2023	30/08/2023	French	PDF
Micro model	31/12/2021	17/05/2022	23/06/2022	French	PDF
Micro model	31/12/2020	19/05/2021	09/06/2021	French	PDF
Micro model	31/12/2019	08/09/2020	24/09/2020	French	PDF
Micro model	31/12/2018	09/07/2019	29/08/2019	French	PDF
Micro model	31/12/2017	30/07/2018	08/08/2018	French	PDF
Micro model	31/12/2016	25/09/2017	08/08/2018	French	PDF
Abridged model	31/12/2015	16/02/2017	08/08/2018	French	PDF
Abridged model	31/12/2013	02/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Germain PHILIPPART

Director

Active

Ended mandates

Germain PHILIPPART

Manager · since 01 mars 2017

Ended

Daniel COP

Manager · since 29 août 2014 · until 01 mars 2017

Ended

Daniel COP

Manager · since 29 août 2014

Ended

Germain PHILIPPART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office14/04/2025
SIEGE SOCIAL - OBJET
PDF
Mandates19/10/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office12/02/2018
SIEGE SOCIAL
PDF
Mandates25/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other23/12/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,5 k €↑
2024
Annual accounts 202416,5 k €↓
2023
Annual accounts 202341,1 k €↑
2022
Annual accounts 202233 k €↓
2021
Annual accounts 202137,6 k €↑
2020
Annual accounts 202034,1 k €↑
2019
Annual accounts 201916,7 k €↑
2018
Annual accounts 201812,4 k €↑
2017
Annual accounts 2017738,2 €↑
2016
Annual accounts 2016
2015
Annual accounts 2015-2 k €↓
2013
Annual accounts 20137,6 k €↓
2012
Annual accounts 201221,2 k €↑
2011
Annual accounts 201119,1 k €
14/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PUKA

Overview

What does PUKA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline