ACTIVE

EPIPHRON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result38,1 k €-98,6 %over 1 year

Revenue78,8 k €

Equity34,9 M €-5,8 %over 1 year

Identity

Source · BCE/KBO

EPIPHRON is a Public limited company incorporated in 2010. Its registered office is in Huldenberg.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0831.988.992
Incorporation: 17/12/2010
Legal form: Public limited company
Registered office: Geroytstraat 1
3040 Huldenberg · FlandreSee on map
Contributed capital: 20 507 214,56 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 17 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	78,8 k €		–		–		–		–
EBITDA	-295,4 k €	-9.7%	-269,2 k €	+5.5%	-285 k €	-4.2%	-273,5 k €	-28.1%	-213,6 k €
Operating result	-345,9 k €	-8.2%	-319,8 k €	+4.7%	-335,5 k €	-3.9%	-322,8 k €	-41.0%	-229 k €
Net result	38,1 k €	-98.6%	2,6 M €	-27.3%	3,6 M €	-16.7%	4,4 M €	+10634%	-41,5 k €
Balance sheet
Equity	34,9 M €	-5.8%	37,1 M €	+5.4%	35,2 M €	+0.4%	35 M €	+14.3%	30,6 M €
Total assets	37,1 M €	-5.4%	39,2 M €	+2.1%	38,4 M €	-9.1%	42,3 M €	+12.3%	37,7 M €
Cash	1,5 M €	-71.1%	5,1 M €	-9.5%	5,6 M €	-46.4%	10,4 M €	+46.5%	7,1 M €
Debts	2,2 M €	+2.8%	2,2 M €	-33.7%	3,2 M €	-55.1%	7,2 M €	+3.1%	7 M €
Other
Workforce	–		0,0 ETP		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Le Van Thanh0672.959.274Represented by Benoît Mortelmans	Director28/06/2024 → 25/06/2027
Benoît Van Aerden	Director17/12/2010 → 22/06/2029Managing director17/12/2010 → 2016 accountsended
Emilie Rousseaux	Director12/09/2018 → 25/06/2027
FREDERIC VAN AERDEN0834.750.920Represented by Frederic VAN AERDEN	Managing director24/06/2017 → 22/06/2029
Nicolas De Cannière	Director17/12/2010 → 25/06/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric Van Aerden	Director24/06/2017 → 19/10/2017
Anne-Marie Aldeweireldt	Director24/06/2016 → 23/06/2017
Baudouin Durieux	Director24/06/2016 → 23/06/2017
Bernard Fornoville	Director24/06/2016 → 23/06/2017

Other companies at this address

Geroytstraat 1 3040 Huldenberg

Company	CBE no.
DELTIERRA● Active	0795.360.903
EPISTONE● Active	0738.754.572
FREDERIC VAN AERDEN● Active	0834.750.920
Fremara● Active	0797.393.646
TwoFifty● Active	0772.294.501

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	03/07/2025	22/07/2024	04/07/2023	25/07/2022	20/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	07/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	03/07/2025	Dutch	PDF
Consolidated accounts	31/12/2024	27/06/2025	24/10/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	22/07/2024	Dutch	PDF
Consolidated accounts	31/12/2023	10/11/2024	12/12/2024	Dutch	PDF
Abridged model	31/12/2022	23/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	15/07/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/07/2012	24/08/2012	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Le Van Thanh0672.959.274Represented by Benoît Mortelmans	Director28/06/2024 → 25/06/2027
Benoît Van Aerden	Director17/12/2010 → 22/06/2029Managing director17/12/2010 → 2016 accountsended
Emilie Rousseaux	Director12/09/2018 → 25/06/2027
FREDERIC VAN AERDEN0834.750.920Represented by Frederic VAN AERDEN	Managing director24/06/2017 → 22/06/2029
Nicolas De Cannière	Director17/12/2010 → 25/06/2027

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric Van Aerden	Director24/06/2017 → 19/10/2017
Anne-Marie Aldeweireldt	Director24/06/2016 → 23/06/2017
Baudouin Durieux	Director24/06/2016 → 23/06/2017
Bernard Fornoville	Director24/06/2016 → 23/06/2017

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/11/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Le Van Thanh

FREDERIC VAN AERDEN

Nicolas De Cannière

Emilie Rousseaux

Benoît Van Aerden

Frédéric Van Aerden

Baudouin Durieux

Bernard Fornoville

Anne-Marie Aldeweireldt

20102011201220132014201520162017201820192020202120222023202420252026202720282029

EPIPHRON

Geroytstraat 1, 3040 Huldenberg

Director

Managing director

Director

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Geroytstraat 1, 3040 HuldenbergCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00261221

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EPIPHRONCurrent	accounts 2011 → 2025	Accounts 2025 · 2026-00261221

Events

2025
Annual accounts 202538,1 k €↓
2024
Annual accounts 20242,6 M €↓
2023
Annual accounts 20233,6 M €↓
2022
Annual accounts 20224,4 M €↑
2021
Annual accounts 2021-41,5 k €↓
2018
Annual accounts 20181,7 M €↓
2017
Annual accounts 20173,8 M €↑
2016
Annual accounts 2016679,1 k €↓
2015
Annual accounts 2015728,1 k €↓
2014
Annual accounts 20144 M €↑
2013
Annual accounts 2013-32,3 k €↓
2012
Annual accounts 2012-24,2 k €↑
2011
Annual accounts 2011-24,7 k €
17/12/2010
IncorporationPublic limited company

EPIPHRON

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events