ACTIVE

@-LIVER

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

26,7 k €

-82.1% YoY

Gross margin

314,7 k €

+10.9% YoY

Equity

576,8 k €

-10.2% YoY

What does @-LIVER do?

@-LIVER is a Private limited company incorporated in 2010. Its main activity is: Legal activities. Its registered office is in Oosterzele.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.003.642

Incorporation

17/12/2010

Legal form

Private limited company

Registered office

Boterhoek 3
9860 Oosterzele · FlandreSee on map

Contributed capital

3 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

69101Legal activities· main 69101Legal activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	314,7 k €	+10.9%	283,7 k €	+7.2%	264,6 k €	+34.1%	197,3 k €	-16.3%	235,8 k €	+28.3%	183,8 k €	-9.3%	202,6 k €	+62.7%	124,5 k €	+11.7%	111,5 k €	-16.8%	133,9 k €	+63.8%	81,7 k €	+19.9%	68,2 k €	+35.8%	50,2 k €	-66.8%	151 k €
EBITDA	312,9 k €	+10.9%	282,2 k €	+7.3%	263 k €	+34.5%	195,6 k €	-16.4%	234 k €	+29.5%	180,6 k €	-9.8%	200,3 k €	+64.9%	121,4 k €	+11.7%	108,7 k €	-17.8%	132,3 k €	+64.2%	80,6 k €	+20.0%	67,1 k €	+37.0%	49 k €	-66.9%	148,2 k €
Operating result	61,4 k €	-72.4%	222,2 k €	+14.2%	194,5 k €	+154%	76,6 k €	-49.3%	151,2 k €	+45.8%	103,7 k €	-14.0%	120,6 k €	+174%	44 k €	+53.1%	28,7 k €	-75.7%	118,3 k €	+77.2%	66,7 k €	+33.6%	49,9 k €	+50.2%	33,2 k €	-70.4%	112,3 k €
Net result	26,7 k €	-82.1%	149,3 k €	+17.0%	127,6 k €	+244%	37,1 k €	-59.4%	91,6 k €	+54.8%	59,1 k €	-22.4%	76,3 k €	+740%	9,1 k €	+2.7%	8,8 k €	-85.9%	62,7 k €	+84.5%	34 k €	+30.9%	25,9 k €	+73.0%	15 k €	-80.5%	76,8 k €
Balance sheet
Equity	576,8 k €	-10.2%	642,5 k €	+30.3%	493,2 k €	+31.7%	374,4 k €	-20.3%	469,8 k €	+24.2%	378,2 k €	+18.5%	319,1 k €	+34.0%	238,1 k €	+3.5%	230,1 k €	+4.0%	221,3 k €	+39.5%	158,6 k €	+27.2%	124,7 k €	+19.6%	104,2 k €	+16.8%	89,2 k €
Total assets	2,8 M €	+53.1%	1,8 M €	+3.0%	1,8 M €	+1.8%	1,8 M €	+9.3%	1,6 M €	+5.5%	1,5 M €	+1.3%	1,5 M €	-6.1%	1,6 M €	+52.9%	1 M €	+110%	497,6 k €	+11.0%	448,3 k €	+2.9%	435,7 k €	+6.3%	409,8 k €	+34.4%	304,9 k €
Cash	113,2 k €	+89.1%	59,9 k €	-26.7%	81,7 k €	-35.5%	126,7 k €	-48.0%	243,7 k €	+23.3%	197,6 k €	+59.8%	123,7 k €	+920%	12,1 k €	-81.6%	65,7 k €	+541%	10,3 k €	-44.6%	18,5 k €	+70.7%	10,8 k €	+551%	1,7 k €	-94.7%	31,2 k €
Debts	2,2 M €	+88.2%	1,2 M €	-7.4%	1,3 M €	-6.4%	1,4 M €	+21.9%	1,1 M €	-0.6%	1,1 M €	-3.3%	1,2 M €	-14.4%	1,4 M €	+66.7%	815,8 k €	+195%	276,3 k €	-4.6%	289,7 k €	-6.8%	311 k €	+2.2%	304,3 k €	+41.1%	215,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Sien Vermeesch

Director · since 01 novembre 2015

Active

Philippe Van Liefferinge

Director · since 13 décembre 2010

Active

Ended mandates

Sien Vermeesch

Manager · since 01 novembre 2015

Ended

Philippe Van Liefferinge

Manager · since 13 décembre 2010

Ended

Philippe Van Liefferinge

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	03/12/2024	20/12/2023	20/12/2022	20/12/2021	17/12/2020
General meeting	27/11/2025	28/11/2024	30/11/2023	24/11/2022	25/11/2021	26/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	27/11/2025	19/12/2025	Dutch	PDF
Micro model	30/06/2024	28/11/2024	03/12/2024	Dutch	PDF
Micro model	30/06/2023	30/11/2023	20/12/2023	Dutch	PDF
Micro model	30/06/2022	24/11/2022	20/12/2022	Dutch	PDF
Micro model	30/06/2021	25/11/2021	20/12/2021	Dutch	PDF
Micro model	30/06/2020	26/11/2020	17/12/2020	Dutch	PDF
Micro model	30/06/2019	28/11/2019	02/12/2019	Dutch	PDF
Micro model	30/06/2018	29/11/2018	19/12/2018	Dutch	PDF
Micro model	30/06/2017	30/11/2017	30/11/2017	Dutch	PDF
Abridged model	30/06/2016	24/11/2016	30/11/2016	Dutch	PDF
Abridged model	30/06/2015	26/11/2015	19/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/11/2014	22/01/2015	Dutch	PDF
Abridged model	30/06/2013	28/11/2013	30/01/2014	Dutch	PDF
Abridged model	30/06/2012	29/11/2012	30/11/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Sien Vermeesch

Director · since 01 novembre 2015

Active

Philippe Van Liefferinge

Director · since 13 décembre 2010

Active

Ended mandates

Sien Vermeesch

Manager · since 01 novembre 2015

Ended

Philippe Van Liefferinge

Manager · since 13 décembre 2010

Ended

Philippe Van Liefferinge

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/06/2017
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/07/2014
KAPITAAL - AANDELEN
PDF
Registered office17/10/2013
MAATSCHAPPELIJKE ZETEL
PDF
Other28/12/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,7 k €↓
2024
Annual accounts 2024149,3 k €↑
2023
Annual accounts 2023127,6 k €↑
2022
Annual accounts 202237,1 k €↓
2021
Annual accounts 202191,6 k €↑
2020
Annual accounts 202059,1 k €↓
2019
Annual accounts 201976,3 k €↑
2018
Annual accounts 20189,1 k €↑
2017
Annual accounts 20178,8 k €↓
2016
Annual accounts 201662,7 k €↑
2015
Annual accounts 201534 k €↑
2014
Annual accounts 201425,9 k €↑
2013
Annual accounts 201315 k €↓
2012
Annual accounts 201276,8 k €
17/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

@-LIVER

Overview

What does @-LIVER do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline