ACTIVE

Edaco

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
209,2 €
-97.4% YoY
Gross margin
19,2 k €
-45.4% YoY
Equity
105 k €
+0.2% YoY

What does Edaco do?

Edaco is a Private limited company incorporated in 2010. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Watermael-Boitsfort.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.015.322
Incorporation
15/12/2010
Legal form
Private limited company
Registered office
Drève du Rembucher 63
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.41001Construction of buildings41003Construction of buildings41101Development of building projects41201Construction of residential and non-residential buildings+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin19,2 k €35,1 k €52,6 k €41,3 k €27,1 k €29,7 k €27,6 k €84,5 k €86,6 k €69,1 k €51,5 k €70,6 k €58,1 k €63,4 k €
EBITDA17,7 k €32,9 k €51,5 k €41 k €26,4 k €29,1 k €27,1 k €83,9 k €85,5 k €68 k €50,7 k €70 k €57,7 k €62,5 k €
Operating result1,5 k €12,8 k €34,7 k €25 k €10,4 k €11,4 k €19,4 k €74,8 k €70,1 k €47,9 k €31,2 k €56,3 k €50,3 k €55,9 k €
Net result209,2 €7,9 k €27,2 k €19,6 k €7,7 k €8,6 k €16,5 k €49,6 k €49,9 k €36,3 k €22,9 k €38 k €36 k €34 k €
Balance sheet
Equity105 k €104,8 k €96,9 k €158,3 k €138,7 k €131 k €122,4 k €105,9 k €176,3 k €126,5 k €90,2 k €67,3 k €82,4 k €46,4 k €
Total assets135,3 k €152,7 k €160,8 k €192,4 k €169,9 k €175,7 k €124,9 k €227 k €184,2 k €135,9 k €100,7 k €133 k €97,9 k €75,5 k €
Cash62,7 k €87,1 k €61,9 k €146,9 k €97 k €108 k €79 k €196,3 k €145,2 k €70,3 k €43,8 k €79,6 k €53,2 k €41,1 k €
Debts30,3 k €47,8 k €63,9 k €34,2 k €31,2 k €44,7 k €2,5 k €121,1 k €7,9 k €9,5 k €10,5 k €65,6 k €15,5 k €29,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Bart Stockmans

Director · since 01 avril 2018

Active

Ended mandates

Bart STOCKMANS

Manager · since 01 avril 2018

Ended
Erik DAELEMAN

Manager · since 20 décembre 2010

Ended
Erik Daeleman

Director · since 15 décembre 2010

Ended
Erik Daeleman

Manager · since 15 décembre 2010

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202529/08/202422/06/202317/06/202225/06/202124/08/2020
General meeting16/06/202530/06/202415/06/202315/06/202215/06/202127/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/06/202526/06/2025DutchPDF
Micro model31/12/202330/06/202429/08/2024DutchPDF
Micro model31/12/202215/06/202322/06/2023DutchPDF
Micro model31/12/202115/06/202217/06/2022DutchPDF
Micro model31/12/202015/06/202125/06/2021DutchPDF
Micro model31/12/201927/07/202024/08/2020DutchPDF
Micro model31/12/201815/06/201917/06/2019DutchPDF
Micro model31/12/201720/03/201828/03/2018DutchPDF
Micro model31/12/201615/06/201716/06/2017DutchPDF
Abridged model31/12/201515/06/201623/06/2016DutchPDF
Abridged model31/12/201415/06/201523/06/2015DutchPDF
Abridged model31/12/201326/05/201417/06/2014DutchPDF
Abridged model31/12/201215/06/201321/06/2013DutchPDF
Abridged model31/12/201115/06/201229/06/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Bart Stockmans

Director · since 01 avril 2018

Active

Ended mandates

Bart STOCKMANS

Manager · since 01 avril 2018

Ended
Erik DAELEMAN

Manager · since 20 décembre 2010

Ended
Erik Daeleman

Director · since 15 décembre 2010

Ended
Erik Daeleman

Manager · since 15 décembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024209,2 €↓
  2. 2023
    Annual accounts 20237,9 k €↓
  3. 2022
    Annual accounts 202227,2 k €↑
  4. 2021
    Annual accounts 202119,6 k €↑
  5. 2020
    Annual accounts 20207,7 k €↓
  6. 2019
    Annual accounts 20198,6 k €↓
  7. 2018
    Annual accounts 201816,5 k €↓
  8. 2017
    Annual accounts 201749,6 k €↓
  9. 2016
    Annual accounts 201649,9 k €↑
  10. 2015
    Annual accounts 201536,3 k €↑
  11. 2014
    Annual accounts 201422,9 k €↓
  12. 2013
    Annual accounts 201338 k €↑
  13. 2012
    Annual accounts 201236 k €↑
  14. 2011
    Annual accounts 201134 k €
  15. 15/12/2010
    IncorporationPrivate limited company