ACTIVE

LAFRACO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

37,2 k €

-82.1% YoY

Gross margin

80,8 k €

-75.0% YoY

Equity

809,9 k €

-0.2% YoY

Workforce

0,0 ETP

What does LAFRACO do?

LAFRACO is a Private limited company incorporated in 2010. Its registered office is in De Haan.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.058.080

Incorporation

15/12/2010

Legal form

Private limited company

Registered office

August Pauwelslaan 22
8420 De Haan · FlandreSee on map

Contributed capital

20 460,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	80,8 k €	-75.0%	323,2 k €	+124%	144,6 k €	+22.6%	117,9 k €	+15.7%	101,9 k €	-7.6%	110,3 k €	+10.1%	100,2 k €	+48.0%	67,7 k €	-53.0%	144,1 k €	-24.0%	189,5 k €	-19.2%	234,5 k €	+14.5%	204,8 k €	+32.7%	154,4 k €	-4.7%	162 k €
EBITDA	75,8 k €	-74.5%	297,5 k €	+117%	137,4 k €	+23.9%	110,9 k €	+16.0%	95,6 k €	-9.4%	105,4 k €	+8.5%	97,2 k €	+59.6%	60,9 k €	-52.0%	126,9 k €	-14.2%	147,8 k €	-24.3%	195,2 k €	+17.2%	166,5 k €	+44.2%	115,4 k €	-2.2%	118 k €
Operating result	27,8 k €	-88.5%	242,5 k €	+133%	104,2 k €	+31.7%	79,2 k €	+8.7%	72,8 k €	-12.8%	83,5 k €	+15.1%	72,5 k €	+115%	33,8 k €	-61.1%	86,8 k €	+93.2%	44,9 k €	-64.4%	126,4 k €	+45.8%	86,7 k €	+48.5%	58,4 k €	-8.5%	63,8 k €
Net result	37,2 k €	-82.1%	207,1 k €	+136%	87,9 k €	+29.0%	68,2 k €	-17.1%	82,3 k €	+38.5%	59,4 k €	+82.5%	32,5 k €	+375%	6,8 k €	-85.6%	47,6 k €	-34.5%	72,6 k €	-5.9%	77,2 k €	+19.7%	64,5 k €	+90.7%	33,8 k €	-5.8%	35,9 k €
Balance sheet
Equity	809,9 k €	-0.2%	811,8 k €	+34.2%	604,7 k €	+7.1%	564,4 k €	+13.7%	496,2 k €	+19.9%	413,9 k €	+16.7%	354,6 k €	+10.1%	322 k €	-2.5%	330,2 k €	+16.8%	282,6 k €	+22.9%	230 k €	+50.5%	152,8 k €	+73.0%	88,3 k €	+62.1%	54,5 k €
Total assets	1,7 M €	+5.5%	1,6 M €	+2.4%	1,5 M €	+4.4%	1,5 M €	-1.8%	1,5 M €	+4.9%	1,4 M €	-0.4%	1,4 M €	+79.6%	794,9 k €	-7.3%	857,7 k €	-17.4%	1 M €	+7.1%	969 k €	+17.5%	824,6 k €	+121%	373,8 k €	+23.9%	301,7 k €
Cash	173,8 k €	-24.9%	231,5 k €	+202%	76,6 k €	-13.1%	88,1 k €	+12.2%	78,5 k €	+2.1%	76,9 k €	+75.4%	43,8 k €	+13.0%	38,8 k €	-70.6%	132 k €	-2.6%	135,4 k €	+63.2%	83 k €	+16.7%	71,1 k €	+145%	29,1 k €	+0.9%	28,8 k €
Debts	803,1 k €	+12.5%	713,8 k €	-22.8%	924,5 k €	+2.8%	899,5 k €	-8.3%	981,2 k €	-2.6%	1 M €	-6.1%	1,1 M €	+129%	469 k €	-10.7%	525,2 k €	-30.5%	755,5 k €	+2.2%	739,1 k €	+10.1%	671,5 k €	+136%	284,5 k €	+15.3%	246,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Céline LARIDON

Director · since 01 novembre 2020

Active

Bram FRANÇOIS

Director · since 10 décembre 2010

Active

Ended mandates

Bram François

Manager · since 10 décembre 2010

Ended

Bram FRANCOIS

Director

Ended

Bram FRANCOIS

Manager

Ended

Céline LARIDON

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CAST PROJECTS● Active	0801.535.744
Midsummerwavenights● Active	1021.979.429

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	30/01/2025	29/01/2024	22/12/2022	06/01/2022	11/01/2021
General meeting	31/12/2025	31/12/2024	31/12/2023	10/12/2022	11/12/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	30/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	10/12/2022	22/12/2022	Dutch	PDF
Abridged model	30/06/2021	11/12/2021	06/01/2022	Dutch	PDF
Abridged model	30/06/2020	12/12/2020	11/01/2021	Dutch	PDF
Abridged model	30/06/2019	14/12/2019	17/12/2019	Dutch	PDF
Abridged model	30/06/2018	08/12/2018	27/12/2018	Dutch	PDF
Micro model	30/06/2017	09/12/2017	19/12/2017	Dutch	PDF
Abridged model	30/06/2016	10/12/2016	29/12/2016	Dutch	PDF
Abridged model	30/06/2015	12/12/2015	07/01/2016	Dutch	PDF
Abridged model	30/06/2014	13/12/2014	21/01/2015	Dutch	PDF
Abridged model	30/06/2013	30/09/2013	01/10/2013	Dutch	PDF
Abridged model	30/06/2012	08/12/2012	12/12/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Céline LARIDON

Director · since 01 novembre 2020

Active

Bram FRANÇOIS

Director · since 10 décembre 2010

Active

Ended mandates

Bram François

Manager · since 10 décembre 2010

Ended

Bram FRANCOIS

Director

Ended

Bram FRANCOIS

Manager

Ended

Céline LARIDON

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/07/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2019
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other08/04/2016
DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office03/08/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other29/12/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,2 k €↓
2024
Annual accounts 2024207,1 k €↑
2023
Annual accounts 202387,9 k €↑
2022
Annual accounts 202268,2 k €↓
2021
Annual accounts 202182,3 k €↑
2020
Annual accounts 202059,4 k €↑
2019
Annual accounts 201932,5 k €↑
2018
Annual accounts 20186,8 k €↓
2017
Annual accounts 201747,6 k €↓
2016
Annual accounts 201672,6 k €↓
2015
Annual accounts 201577,2 k €↑
2014
Annual accounts 201464,5 k €↑
2013
Annual accounts 201333,8 k €↓
2012
Annual accounts 201235,9 k €
15/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LAFRACO

Overview

What does LAFRACO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline