ACTIVE

AUXILIOR (SRL)

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
32,6 k €
-23.3% YoY
Gross margin
43,8 k €
-21.6% YoY
Equity
481,7 k €
+7.3% YoY

What does AUXILIOR do?

AUXILIOR is a Private limited company incorporated in 2010. Its main activity is: Other information technology and computer service activities. Its registered office is in Meise.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.065.010
Incorporation
21/12/2010
Legal form
Private limited company
Registered office
Kapellelaan 153
1860 Meise · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
62090Other information technology and computer service activities· main62900Computer programming, consultancy and related activities62020Computer consultancy activities62200Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin43,8 k €55,8 k €76,3 k €48,2 k €16,6 k €34,6 k €55,3 k €55,5 k €37,5 k €64,2 k €67,6 k €69,4 k €89 k €86,3 k €
EBITDA43,3 k €55,4 k €75,9 k €47,8 k €16,2 k €34,5 k €54,9 k €55,1 k €36,8 k €63,7 k €67,1 k €68,9 k €88,5 k €85,5 k €
Operating result41,7 k €54,2 k €75,2 k €34,7 k €3,3 k €21,3 k €41,8 k €41,5 k €36,4 k €58,2 k €57,3 k €58,9 k €78,3 k €70,2 k €
Net result32,6 k €42,5 k €53,5 k €19,5 k €1,1 k €14,3 k €28,9 k €35,9 k €24,7 k €29,3 k €37,4 k €41,8 k €54,1 k €47,5 k €
Balance sheet
Equity481,7 k €449,1 k €406,6 k €353,1 k €333,6 k €332,5 k €318,2 k €289,3 k €253,4 k €228,7 k €199,4 k €162 k €120,2 k €66,1 k €
Total assets536,4 k €496,8 k €452,2 k €386,4 k €379 k €384,6 k €377 k €365,7 k €273,2 k €253,2 k €242,2 k €208,8 k €181,2 k €132,4 k €
Cash279,9 k €372,1 k €303,1 k €282,5 k €263,8 k €293,5 k €324,6 k €298,1 k €260,8 k €234,6 k €204,3 k €180,9 k €141,3 k €83,4 k €
Debts54,7 k €47,7 k €45,5 k €33,3 k €45,4 k €52 k €58,8 k €76,3 k €19,8 k €24,5 k €42,7 k €46,8 k €61 k €66,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Geert VAN DEN BOSSCHE

Director

Active

Ended mandates

Geert Van Den Bossche

Director · since 01 janvier 2011

Ended
Geert Van Den Bossche

Manager · since 01 janvier 2011

Ended
Geert VAN DEN BOSSCHE

Director · since 16 décembre 2010

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/01/202607/01/202508/01/202427/12/202207/01/202201/02/2021
General meeting29/12/202530/12/202426/12/202326/12/202227/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202529/12/202505/01/2026DutchPDF
Micro model30/06/202430/12/202407/01/2025DutchPDF
Micro model30/06/202326/12/202308/01/2024DutchPDF
Micro model30/06/202226/12/202227/12/2022DutchPDF
Micro model30/06/202127/12/202107/01/2022DutchPDF
Micro model30/06/202028/12/202001/02/2021DutchPDF
Micro model30/06/201930/12/201909/01/2020DutchPDF
Micro model30/06/201831/12/201808/01/2019DutchPDF
Micro model30/06/201726/12/201712/01/2018DutchPDF
Abridged model30/06/201626/12/201603/01/2017DutchPDF
Abridged model30/06/201528/12/201508/01/2016DutchPDF
Abridged model30/06/201429/12/201407/01/2015DutchPDF
Abridged model30/06/201330/12/201310/01/2014DutchPDF
Abridged model30/06/201231/12/201211/01/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Geert VAN DEN BOSSCHE

Director

Active

Ended mandates

Geert Van Den Bossche

Director · since 01 janvier 2011

Ended
Geert Van Den Bossche

Manager · since 01 janvier 2011

Ended
Geert VAN DEN BOSSCHE

Director · since 16 décembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/02/2022
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/12/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,6 k €↓
  2. 2024
    Annual accounts 202442,5 k €↓
  3. 2023
    Annual accounts 202353,5 k €↑
  4. 2022
    Annual accounts 202219,5 k €↑
  5. 2021
    Annual accounts 20211,1 k €↓
  6. 2020
    Annual accounts 202014,3 k €↓
  7. 2019
    Annual accounts 201928,9 k €↓
  8. 2018
    Annual accounts 201835,9 k €↑
  9. 2017
    Annual accounts 201724,7 k €↓
  10. 2016
    Annual accounts 201629,3 k €↓
  11. 2015
    Annual accounts 201537,4 k €↓
  12. 2014
    Annual accounts 201441,8 k €↓
  13. 2013
    Annual accounts 201354,1 k €↑
  14. 2012
    Annual accounts 201247,5 k €
  15. 21/12/2010
    IncorporationPrivate limited company