ACTIVE

NEW MIRANDA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

902 €

+107.3% YoY

Revenue

114,4 k €

Equity

114,7 k €

+0.8% YoY

What does NEW MIRANDA do?

NEW MIRANDA is a Private company with limited liability incorporated in 2010. Its main activity is: Repair of fabricated metal products. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.069.265

Incorporation

21/12/2010

Legal form

Private company with limited liability

Registered office

Chaussée de Bruxelles 64
6020 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

33110Repair of fabricated metal products· main 33110Repair of fabricated metal products 47525Retail sale of hardware, paints and glass in specialised stores 47525Retail sale of hardware, paints and glass in specialised stores 80090Security and investigation activities 80200Security systems service activities

Joint committees (2)

14904
201

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Revenue	114,4 k €		–		88,8 k €	-28.6%	124,3 k €	-46.3%	231,7 k €	-35.0%	356,3 k €	-5.4%	376,5 k €	-12.4%	429,7 k €	-13.9%	499,3 k €	+10.4%	452,5 k €	+22.3%	369,9 k €	-4.2%	386,1 k €	-3.4%	399,5 k €	-3.6%	414,6 k €
EBITDA	16,4 k €	+316%	4 k €	-76.1%	16,5 k €	-9.5%	18,3 k €	-68.5%	58,1 k €	+0.2%	57,9 k €	-11.8%	65,7 k €	-13.5%	75,9 k €	+88.7%	40,2 k €	-29.3%	56,9 k €	+2.9%	55,3 k €	+364%	11,9 k €	-69.4%	39 k €	-37.4%	62,3 k €
Operating result	6,6 k €	+231%	-5,1 k €	-168%	7,5 k €	-18.7%	9,2 k €	-9.6%	10,2 k €	-79.1%	48,9 k €	-2.9%	50,4 k €	-16.7%	60,5 k €	+155%	23,8 k €	-41.2%	40,4 k €	+30.9%	30,9 k €	+1507%	1,9 k €	-93.2%	28,2 k €	-41.5%	48,1 k €
Net result	902 €	+107%	-12,3 k €	-2795%	456 €	-69.2%	1,5 k €	-27.7%	2 k €	-95.0%	41 k €	+19.2%	34,4 k €	-2.0%	35,1 k €	+1249%	2,6 k €	-88.7%	23,1 k €	+499%	3,9 k €	+159%	-6,5 k €	-145%	14,5 k €	-65.1%	41,5 k €
Balance sheet
Equity	114,7 k €	+0.8%	113,8 k €	-9.7%	126,1 k €	+0.4%	125,6 k €	+1.2%	124,2 k €	+1.7%	122,1 k €	+6.0%	115,1 k €	+6.8%	107,8 k €	+10.3%	97,7 k €	+2.7%	95,1 k €	+32.1%	72 k €	+29.2%	55,7 k €	-10.5%	62,3 k €	+30.4%	47,7 k €
Total assets	288,7 k €	-3.1%	298,1 k €	-15.8%	354,1 k €	+5.8%	334,6 k €	-9.9%	371,3 k €	-4.4%	388,3 k €	+4.3%	372,3 k €	+6.4%	350 k €	-8.3%	381,7 k €	+2.4%	372,8 k €	-8.8%	408,9 k €	-18.0%	498,4 k €	+217%	157,2 k €	-1.5%	159,7 k €
Cash	2,1 k €	-73.7%	8,1 k €	+2734%	285 €	-96.1%	7,3 k €	-28.9%	10,3 k €	-41.7%	17,7 k €	-6.7%	18,9 k €	-60.9%	48,4 k €	+193%	16,5 k €	-55.7%	37,4 k €	+27.1%	29,4 k €	-23.0%	38,2 k €		–		–
Debts	174 k €	-5.6%	184,3 k €	-19.2%	228 k €	+9.1%	209 k €	-15.4%	247,1 k €	-7.0%	265,9 k €	+3.4%	257,2 k €	+6.2%	242,3 k €	-14.7%	284 k €	+2.3%	277,7 k €	-16.4%	332,3 k €	-24.4%	439,6 k €	+369%	93,7 k €	-15.3%	110,6 k €
Other
Workforce	–		–		–		–		–		–		2,1 ETP	-16.0%	2,5 ETP	-16.7%	3,0 ETP	+3.4%	2,9 ETP	-3.3%	3,0 ETP	-3.2%	3,1 ETP	-8.8%	3,4 ETP	+13.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Nicolas GHISLAIN

Director

Active

Renée RANSQUIN

Director

Active

Ended mandates

Alice Morgane Bultot

Manager

Ended

Nicolas GHISLAIN

Manager

Ended

Renée RANSQUIN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	24/09/2024	29/09/2023	31/10/2022	24/11/2021	22/10/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	15/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	21/06/2024	24/09/2024	French	PDF
Micro model	31/12/2022	16/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	17/06/2022	31/10/2022	French	PDF
Micro model	31/12/2020	18/06/2021	24/11/2021	French	PDF
Micro model	31/12/2019	15/10/2020	22/10/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	27/09/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	16/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Nicolas GHISLAIN

Director

Active

Renée RANSQUIN

Director

Active

Ended mandates

Alice Morgane Bultot

Manager

Ended

Nicolas GHISLAIN

Manager

Ended

Renée RANSQUIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2012
DEMISSIONS, NOMINATIONS
PDF
Other30/12/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024902 €↑
2023
Annual accounts 2023-12,3 k €↓
2022
Annual accounts 2022456 €↓
2021
Annual accounts 20211,5 k €↓
2020
Annual accounts 20202 k €↓
2019
Annual accounts 201941 k €↑
2018
Annual accounts 201834,4 k €↓
2017
Annual accounts 201735,1 k €↑
2016
Annual accounts 20162,6 k €↓
2015
Annual accounts 201523,1 k €↑
2014
Annual accounts 20143,9 k €↑
2013
Annual accounts 2013-6,5 k €↓
2012
Annual accounts 201214,5 k €↓
2011
Annual accounts 201141,5 k €
21/12/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEW MIRANDA

Overview

What does NEW MIRANDA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline