KIMERU
0832.169.037 · rovalta.com · 22/09/2026
ACTIVE
KIMERU
Financial year 2024 · closed on 30/06/2024
Net result
18 k €
+70.4% YoY
Gross margin
168,7 k €
+85.1% YoY
Equity
208,8 k €
+9.5% YoY
Overview
What does KIMERU do?
KIMERU is a Private company with limited liability incorporated in 2010. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.169.037
Incorporation
21/12/2010
Legal form
Private company with limited liability
Registered office
Mechelsesteenweg 151
2018 Antwerpen · FlandreSee on map
2018 Antwerpen · FlandreSee on map
Contributed capital
55 800,00 €
Latest accounts
30/06/2024
Joint committees (2)
- 100
- 200
Contacts
3 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 168,7 k € | +85.1% | 91,1 k € | -52.4% | 191,3 k € | -22.9% | 248,3 k € | -2.0% | 253,4 k € | +10.8% | 228,8 k € | +43.1% | 159,9 k € | +42.8% | 112 k € | +32.8% | 84,3 k € | -7.4% | 91 k € | +14.4% | 79,6 k € | +297% | 20,1 k € | +46.6% | 13,7 k € |
| EBITDA | 156,2 k € | +148% | 63 k € | -48.5% | 122,2 k € | -26.7% | 166,6 k € | -18.4% | 204,1 k € | +11.6% | 183 k € | +58.8% | 115,2 k € | +65.8% | 69,5 k € | +29.5% | 53,6 k € | -5.3% | 56,6 k € | +18.7% | 47,7 k € | +160% | 18,3 k € | +73.1% | 10,6 k € |
| Operating result | 35,4 k € | +303% | -17,4 k € | +58.1% | -41,6 k € | -446% | 12 k € | -82.1% | 67,1 k € | +17.0% | 57,4 k € | -18.3% | 70,3 k € | +200% | 23,5 k € | +3.1% | 22,8 k € | -46.6% | 42,6 k € | +22.9% | 34,7 k € | +222% | 10,8 k € | +53.8% | 7 k € |
| Net result | 18 k € | +70.4% | 10,6 k € | +122% | -48,1 k € | -583% | 10 k € | -80.4% | 50,7 k € | +37.6% | 36,8 k € | -3.7% | 38,3 k € | +224% | 11,8 k € | +42.7% | 8,3 k € | -73.7% | 31,4 k € | +81.2% | 17,4 k € | +498% | 2,9 k € | +243% | 845,4 € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 208,8 k € | +9.5% | 190,7 k € | +5.9% | 180,2 k € | -21.1% | 228,2 k € | +4.6% | 218,3 k € | +30.3% | 167,5 k € | +28.2% | 130,7 k € | +41.4% | 92,4 k € | +14.7% | 80,6 k € | +129% | 35,1 k € | +75.7% | 20 k € | +23.8% | 16,1 k € | +21.9% | 13,2 k € |
| Total assets | 726,8 k € | -0.5% | 730,4 k € | -30.4% | 1,1 M € | +2.3% | 1 M € | +14.8% | 893,5 k € | +8.5% | 823,9 k € | +91.5% | 430,3 k € | -0.7% | 433,3 k € | +26.8% | 341,7 k € | +80.1% | 189,7 k € | +29.4% | 146,6 k € | +21.1% | 121,1 k € | +258% | 33,9 k € |
| Cash | – | 154,2 € | -98.1% | 7,9 k € | -64.1% | 22,1 k € | +61.9% | 13,6 k € | -15.2% | 16,1 k € | -45.7% | 29,6 k € | -34.7% | 45,4 k € | +88.7% | 24 k € | +99.3% | 12,1 k € | -6.6% | 12,9 k € | +1241% | 963,1 € | -90.0% | 9,7 k € | |
| Debts | 518,1 k € | -4.0% | 539,7 k € | -38.0% | 869,9 k € | +9.0% | 797,9 k € | +18.2% | 675,3 k € | +2.9% | 656,3 k € | +119% | 299,6 k € | -11.1% | 337,1 k € | +29.1% | 261,1 k € | +68.9% | 154,6 k € | +22.1% | 126,6 k € | +20.6% | 104,9 k € | +415% | 20,4 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2024 · 1 active · 1 ended
Active mandates
NATHANIEL VAN PARIJS
ActiveEnded mandates
Nathaniel Van Parijs
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ACTOPLUS● Active | 0808.404.631 |
QOBALT INVESTMENTS● Active | 0473.441.063 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/02/2025 | 27/03/2024 | 05/09/2023 | 28/02/2022 | 30/06/2021 | 29/02/2020 |
| General meeting | 31/01/2025 | 31/01/2024 | 30/12/2022 | 30/12/2021 | 30/12/2020 | 31/12/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2024 | 31/01/2025 | 14/02/2025 | Dutch | |
| Micro model | 30/06/2023 | 31/01/2024 | 27/03/2024 | Dutch | |
| Micro model | 30/06/2022 | 30/12/2022 | 05/09/2023 | Dutch | |
| Micro model | 30/06/2021 | 30/12/2021 | 28/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 30/12/2020 | 30/06/2021 | Dutch | |
| Micro model | 30/06/2019 | 31/12/2019 | 29/02/2020 | Dutch | |
| Micro model | 30/06/2018 | 31/12/2018 | 15/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 31/12/2017 | 29/03/2018 | Dutch | |
| Abridged model | 30/06/2016 | 31/12/2016 | 28/03/2017 | Dutch | |
| Abridged model | 30/06/2015 | 31/12/2015 | 29/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 06/12/2014 | 06/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 07/12/2013 | 20/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 31/12/2012 | 31/01/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2024 · 1 active · 1 ended
Active mandates
NATHANIEL VAN PARIJS
ActiveEnded mandates
Nathaniel Van Parijs
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202418 k €↑
- 2023Annual accounts 202310,6 k €↑
- 2022Annual accounts 2022-48,1 k €↓
- 2021Annual accounts 202110 k €↓
- 2020Annual accounts 202050,7 k €↑
- 2019Annual accounts 201936,8 k €↓
- 2018Annual accounts 201838,3 k €↑
- 2017Annual accounts 201711,8 k €↑
- 2016Annual accounts 20168,3 k €↓
- 2015Annual accounts 201531,4 k €↑
- 2014Annual accounts 201417,4 k €↑
- 2013Annual accounts 20132,9 k €↑
- 2012Annual accounts 2012845,4 €
- 21/12/2010IncorporationPrivate company with limited liability