ACTIVE

MEDIATOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

45,3 k €

+13.4% YoY

Gross margin

77,2 k €

-10.3% YoY

Equity

120,3 k €

+17.3% YoY

What does MEDIATOR do?

MEDIATOR is a Private limited company incorporated in 2010. Its main activity is: Dental practice activities. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.181.410

Incorporation

20/12/2010

Legal form

Private limited company

Registered office

Rue Albert Desenfans 41
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	77,2 k €	-10.3%	86 k €	+162%	32,8 k €	-35.8%	51,1 k €	-2.3%	52,3 k €	+176%	18,9 k €	-50.9%	38,5 k €	+151%	15,3 k €	+37.4%	11,2 k €	-43.6%	19,8 k €	+181%	7 k €	-76.0%	29,3 k €	+26.0%	23,2 k €	-36.2%	36,4 k €
EBITDA	75,3 k €	+14.0%	66,1 k €	+146%	26,9 k €	-36.8%	42,5 k €	-16.1%	50,7 k €	+182%	18 k €	-52.5%	37,8 k €	+161%	14,5 k €	+41.5%	10,2 k €	-45.8%	18,9 k €	+182%	6,7 k €	-76.9%	28,9 k €	+26.4%	22,9 k €	-36.0%	35,7 k €
Operating result	66,4 k €	+14.2%	58,1 k €	+346%	13 k €	-60.9%	33,4 k €	-13.9%	38,8 k €	+580%	5,7 k €	-77.3%	25,1 k €	+213%	8 k €	+300%	2 k €	-75.1%	8,1 k €	+139%	-20,7 k €	-198%	21,1 k €	+38.9%	15,2 k €	-44.5%	27,4 k €
Net result	45,3 k €	+13.4%	40 k €	+380%	8,3 k €	-62.2%	22 k €	-17.7%	26,8 k €	+20237%	-133 €	-101%	15,6 k €	+516%	2,5 k €	+163%	-4 k €	-249%	2,7 k €	+111%	-25,3 k €	-279%	14,1 k €	+50.5%	9,4 k €	-49.6%	18,6 k €
Balance sheet
Equity	120,3 k €	+17.3%	102,6 k €	+29.5%	79,2 k €	+10.5%	71,7 k €	+35.3%	53 k €	+39.1%	38,1 k €	-0.3%	38,2 k €	+63.2%	23,4 k €	+12.1%	20,9 k €	-16.2%	24,9 k €	+12.2%	22,2 k €	-53.2%	47,5 k €	+38.9%	34,2 k €	+37.8%	24,8 k €
Total assets	159,7 k €	+1.7%	157,1 k €	+10.6%	142 k €	-7.1%	152,8 k €	-2.4%	156,6 k €	+15.6%	135,4 k €	-10.0%	150,5 k €	+33.8%	112,5 k €	-5.3%	118,8 k €	-4.0%	123,7 k €	-4.1%	129 k €	+89.9%	68 k €	-0.1%	68 k €	+19.0%	57,2 k €
Cash	57,5 k €	+206%	18,8 k €	-0.1%	18,8 k €	-51.9%	39,1 k €	+90.2%	20,6 k €	+7.6%	19,1 k €	-44.8%	34,6 k €	+227%	10,6 k €	+93.8%	5,5 k €	-46.5%	10,2 k €	+17.6%	8,7 k €	-67.7%	26,9 k €	+209%	8,7 k €	+267%	2,4 k €
Debts	39,4 k €	-27.8%	54,5 k €	-13.2%	62,8 k €	-22.6%	81,1 k €	-21.0%	102,6 k €	+5.6%	97,2 k €	-12.7%	111,3 k €	+29.3%	86,1 k €	-10.6%	96,3 k €	-1.5%	97,8 k €	-8.1%	106,3 k €	+420%	20,5 k €	-34.3%	31,2 k €	-3.8%	32,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Valérie Teitelbaum

Director · since 20 décembre 2010

Active

Ended mandates

Valérie Teitelbaum

Director · since 04 septembre 2023

Ended

Valérie Teitelbaum

Director

Ended

Valérie Teitelbaum

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	26/06/2025	29/05/2024	23/06/2023	30/05/2022	26/08/2021
General meeting	22/05/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	26/05/2026	French	PDF
Micro modelCorrection	31/12/2024	23/05/2025	26/06/2025	French	PDF
Micro model	31/12/2024	25/05/2025	26/05/2025	French	PDF
Micro model	31/12/2023	24/05/2024	29/05/2024	French	PDF
Micro model	31/12/2022	26/05/2023	23/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	30/05/2022	French	PDF
Micro model	31/12/2020	28/05/2021	26/08/2021	French	PDF
Micro model	31/12/2019	22/05/2020	03/08/2020	French	PDF
Micro model	31/12/2018	24/05/2019	05/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	30/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	30/04/2013	18/06/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Valérie Teitelbaum

Director · since 20 décembre 2010

Active

Ended mandates

Valérie Teitelbaum

Director · since 04 septembre 2023

Ended

Valérie Teitelbaum

Director

Ended

Valérie Teitelbaum

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - OBJET
PDF
Mandates14/03/2017
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/04/2013
DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/09/2012
DEMISSIONS, NOMINATIONS
PDF
Other06/01/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,3 k €↑
2024
Annual accounts 202440 k €↑
2023
Annual accounts 20238,3 k €↓
2022
Annual accounts 202222 k €↓
2021
Annual accounts 202126,8 k €↑
2019
Annual accounts 2019-133 €↓
2018
Annual accounts 201815,6 k €↑
2017
Annual accounts 20172,5 k €↑
2016
Annual accounts 2016-4 k €↓
2015
Annual accounts 20152,7 k €↑
2014
Annual accounts 2014-25,3 k €↓
2013
Annual accounts 201314,1 k €↑
2012
Annual accounts 20129,4 k €↓
2011
Annual accounts 201118,6 k €
20/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIATOR

Overview

What does MEDIATOR do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline