ACTIVE

AIR SOLUTIONS GROUP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-88,2 k €

-132.8% YoY

Gross margin

-64,6 k €

-117.1% YoY

Equity

277,2 k €

-24.1% YoY

What does AIR SOLUTIONS GROUP do?

AIR SOLUTIONS GROUP is a Private limited company incorporated in 2010. Its registered office is in Nandrin.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.201.701

Incorporation

24/12/2010

Legal form

Private limited company

Registered office

Rue du Bois Renard 6
4550 Nandrin · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	-64,6 k €	-117%	377,8 k €	+78.5%	211,7 k €	+235%	63,1 k €	-27.8%	87,4 k €	-33.9%	132,2 k €	+182%	46,8 k €	+303%	-23,1 k €	-133%	69,1 k €	+16.7%	59,2 k €	+464%	-16,3 k €	-38.5%	-11,8 k €	-106%	204,7 k €	-3.0%	211 k €
EBITDA	-82,4 k €	-122%	375,8 k €	+79.6%	209,2 k €	+254%	59,2 k €	-29.5%	84 k €	-34.6%	128,5 k €	+176%	46,6 k €	+292%	-24,3 k €	-136%	67,5 k €	+33.1%	50,7 k €	+310%	-24,2 k €	-97.0%	-12,3 k €	-106%	203,8 k €	-2.5%	209,1 k €
Operating result	-87,1 k €	-123%	372,8 k €	+80.5%	206,5 k €	+351%	45,8 k €	-37.4%	73,2 k €	-36.7%	115,7 k €	+244%	33,6 k €	+192%	-36,4 k €	-156%	65,2 k €	+46.0%	44,6 k €	+267%	-26,8 k €	-85.4%	-14,4 k €	-107%	201,8 k €	-2.4%	206,7 k €
Net result	-88,2 k €	-133%	268,9 k €	+58.5%	169,7 k €	+475%	29,5 k €	-44.3%	53,1 k €	-43.4%	93,7 k €	+190%	32,3 k €	+227%	-25,5 k €	-147%	54,8 k €	+57.6%	34,8 k €	+232%	-26,4 k €	-160%	-10,2 k €	-108%	131,7 k €	-3.5%	136,4 k €
Balance sheet
Equity	277,2 k €	-24.1%	365,4 k €	+39.0%	262,9 k €	+47.0%	178,9 k €	-6.9%	192,2 k €	+10.8%	173,5 k €	+29.9%	133,6 k €	-10.0%	148,4 k €	-14.7%	173,9 k €	+20.3%	144,5 k €	+31.7%	109,8 k €	-19.4%	136,2 k €	-7.0%	146,4 k €	+900%	14,6 k €
Total assets	377 k €	-41.1%	640,4 k €	-36.3%	1 M €	+107%	485,4 k €	+24.7%	389,2 k €	+14.2%	340,7 k €	+33.6%	255 k €	-13.5%	295 k €	+23.3%	239,2 k €	+7.4%	222,7 k €	+59.2%	139,9 k €	-0.4%	140,4 k €	-37.6%	224,9 k €	-8.6%	246 k €
Cash	225,4 k €	-40.8%	380,8 k €	-14.4%	444,9 k €	+114%	207,5 k €	+8.3%	191,7 k €	+205%	62,8 k €	-30.5%	90,4 k €	-9.5%	99,9 k €	+42.8%	69,9 k €	+78.7%	39,1 k €	+68.9%	23,2 k €	-28.3%	32,3 k €	+177%	11,7 k €	-91.4%	135 k €
Debts	99,8 k €	-63.7%	275 k €	-62.9%	742,2 k €	+142%	306,5 k €	+55.6%	197 k €	+17.8%	167,2 k €	+37.7%	121,4 k €	-17.1%	146,6 k €	+125%	65,3 k €	-7.0%	70,2 k €	+133%	30,1 k €	+609%	4,3 k €	-94.6%	78,6 k €	-66.0%	231,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,3 ETP	-50.0%	0,6 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Karin BERGER

Director

Active

Ended mandates

Laurent CULOT

Manager · since 10 août 2012

Ended

Carine BERGER

Manager

Ended

Jean-François DESMARE

Manager

Ended

Karin BERGER

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2025	27/06/2024	30/06/2023	23/06/2022	30/06/2021	08/10/2020
General meeting	03/06/2025	26/06/2024	25/05/2023	29/04/2022	29/06/2021	23/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	03/06/2025	17/06/2025	French	PDF
Micro model	31/12/2023	26/06/2024	27/06/2024	French	PDF
Micro model	31/12/2022	25/05/2023	30/06/2023	French	PDF
Micro model	31/12/2021	29/04/2022	23/06/2022	French	PDF
Micro model	31/12/2020	29/06/2021	30/06/2021	French	PDF
Micro model	31/12/2019	23/09/2020	08/10/2020	French	PDF
Micro model	31/12/2018	02/04/2019	04/07/2019	French	PDF
Micro model	31/12/2017	23/04/2018	21/06/2018	French	PDF
Micro model	31/12/2016	31/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/10/2015	31/12/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	31/12/2014	French	PDF
Abridged modelCorrection	31/12/2012	03/06/2013	26/09/2013	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Karin BERGER

Director

Active

Ended mandates

Laurent CULOT

Manager · since 10 août 2012

Ended

Carine BERGER

Manager

Ended

Jean-François DESMARE

Manager

Ended

Karin BERGER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2014
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates04/04/2012
DEMISSIONS, NOMINATIONS
PDF
Other04/01/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-88,2 k €↓
2023
Annual accounts 2023268,9 k €↑
2023
Name changeAIR SOLUTION GROUP
2022
Annual accounts 2022169,7 k €↑
2021
Annual accounts 202129,5 k €↓
2020
Annual accounts 202053,1 k €↓
2019
Annual accounts 201993,7 k €↑
2018
Annual accounts 201832,3 k €↑
2017
Annual accounts 2017-25,5 k €↓
2016
Annual accounts 201654,8 k €↑
2015
Annual accounts 201534,8 k €↑
2014
Annual accounts 2014-26,4 k €↓
2013
Annual accounts 2013-10,2 k €↓
2013
Name changeAIR SOLUTIONS GROUP
2012
Annual accounts 2012131,7 k €↓
2011
Annual accounts 2011136,4 k €
2011
Name changeKAGARU
24/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AIR SOLUTIONS GROUP

Overview

What does AIR SOLUTIONS GROUP do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline