ACTIVE

MAXPAC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
189,7 k €
-29.6% YoY
Gross margin
1,5 M €
-13.1% YoY
Equity
941,5 k €
+1.0% YoY
Workforce
12,0 ETP
+5.3% YoY

What does MAXPAC do?

MAXPAC is a Private limited company incorporated in 2010. Its main activity is: Repair of fabricated metal products. Its registered office is in Temse. It employs on average 12,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.215.359
Incorporation
27/12/2010
Legal form
Private limited company
Registered office
Krimperslaan 6
9140 Temse · FlandreSee on map
Contributed capital
218 600,00 €
Latest accounts
31/12/2025
Average workforce
12,0 ETP
Activities (NACE)
33110Repair of fabricated metal products· main33110Repair of fabricated metal products46642Wholesale of machinery for the textile industry and of sewing and knitting machines43211Electrical installation43211Electrical installation46643Wholesale of machinery for the textile industry and of sewing and knitting machines+3
Joint committees (3)
  • 111
  • 14904
  • 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin1,5 M €1,7 M €1,8 M €1,6 M €1,4 M €1,4 M €977,2 k €1,2 M €1 M €1 M €692,7 k €792 k €740 k €558,4 k €352,6 k €
EBITDA465,1 k €592,4 k €544,3 k €605,5 k €407,5 k €429,9 k €205,8 k €422,1 k €191,8 k €239,1 k €-39,1 k €149 k €147,6 k €115,1 k €105,1 k €
Operating result287,5 k €401,8 k €392,1 k €570,2 k €396,7 k €341 k €107,2 k €74,5 k €118,3 k €179 k €-117,3 k €54,4 k €56,9 k €39,1 k €3,2 k €
Net result189,7 k €269,4 k €258,6 k €109,7 k €218,3 k €211,5 k €51,8 k €13,8 k €47,5 k €127,8 k €-155,5 k €8,6 k €8 k €5,2 k €-11,7 k €
Balance sheet
Equity941,5 k €931,8 k €902,4 k €883,7 k €774,1 k €555,7 k €344,2 k €292,4 k €398,6 k €351,1 k €223,3 k €28,8 k €20,2 k €12,1 k €6,9 k €
Total assets2,8 M €2,9 M €2,8 M €2,4 M €2,6 M €2,7 M €1,4 M €1,5 M €1,9 M €1,5 M €1,7 M €1,4 M €1,2 M €963,1 k €818 k €
Cash234,7 k €750,6 k €855,2 k €484,3 k €431 k €563,4 k €59,3 k €5,1 k €159,9 k €82,5 k €147,3 k €20 k €76,3 k €22,5 k €14 k €
Debts1,8 M €2 M €1,9 M €1,5 M €1,8 M €2 M €1 M €1,1 M €1,5 M €1,1 M €1,4 M €1,4 M €1,1 M €951 k €807,2 k €
Other
Workforce12,0 ETP11,4 ETP14,1 ETP13,8 ETP13,1 ETP11,5 ETP10,3 ETP10,1 ETP11,8 ETP10,7 ETP10,1 ETP10,1 ETP9,7 ETP7,3 ETP5,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BTRFLY

Mandate · 0801.169.223

Represented by Alex Govaert

Active

Ended mandates

Abdollah Chiua

Administrator - manager · since 22 décembre 2010

Ended
Manno Duym

Administrator - manager · since 22 décembre 2010 · until 18 juin 2018

Ended
Manno Duym

Administrator - manager · since 22 décembre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
AMS Chemicals● Active
0760.804.256
BTRFLY● Active
0801.169.223
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/08/202620/08/202507/08/202404/08/202309/08/202213/08/2021
General meeting10/07/202623/07/202512/07/202428/07/202315/07/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/07/202606/08/2026DutchPDF
Abridged model31/12/202423/07/202520/08/2025DutchPDF
Abridged model31/12/202312/07/202407/08/2024DutchPDF
Abridged model31/12/202228/07/202304/08/2023DutchPDF
Abridged model31/12/202115/07/202209/08/2022DutchPDF
Abridged model31/12/202030/07/202113/08/2021DutchPDF
Abridged model31/12/201910/07/202006/08/2020DutchPDF
Abridged model31/12/201819/07/201913/08/2019DutchPDF
Abridged model31/12/201716/07/201813/08/2018DutchPDF
Abridged model31/12/201620/07/201717/08/2017DutchPDF
Abridged model31/12/201517/06/201614/07/2016DutchPDF
Abridged model31/12/201417/07/201528/07/2015DutchPDF
Abridged model31/12/201318/07/201425/07/2014DutchPDF
Abridged model31/12/201221/06/201328/06/2013DutchPDF
Abridged model31/12/201116/07/201227/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BTRFLY

Mandate · 0801.169.223

Represented by Alex Govaert

Active

Ended mandates

Abdollah Chiua

Administrator - manager · since 22 décembre 2010

Ended
Manno Duym

Administrator - manager · since 22 décembre 2010 · until 18 juin 2018

Ended
Manno Duym

Administrator - manager · since 22 décembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/06/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares16/12/2015
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other05/01/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025189,7 k €↓
  2. 2024
    Annual accounts 2024269,4 k €↑
  3. 2023
    Annual accounts 2023258,6 k €↑
  4. 2022
    Annual accounts 2022109,7 k €↓
  5. 2021
    Annual accounts 2021218,3 k €↑
  6. 2020
    Annual accounts 2020211,5 k €↑
  7. 2019
    Annual accounts 201951,8 k €↑
  8. 2018
    Annual accounts 201813,8 k €↓
  9. 2017
    Annual accounts 201747,5 k €↓
  10. 2016
    Annual accounts 2016127,8 k €↑
  11. 2015
    Annual accounts 2015-155,5 k €↓
  12. 2014
    Annual accounts 20148,6 k €↑
  13. 2013
    Annual accounts 20138 k €↑
  14. 2012
    Annual accounts 20125,2 k €↑
  15. 2011
    Annual accounts 2011-11,7 k €
  16. 27/12/2010
    IncorporationPrivate limited company