ACTIVE

FORTRI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-161,6 k €

-1099.7% YoY

Gross margin

1,1 M €

-6.4% YoY

Equity

221,4 k €

-42.2% YoY

Workforce

23,1 ETP

+14.4% YoY

What does FORTRI do?

FORTRI is a Private limited company incorporated in 2010. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Seraing. It employs on average 23,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.306.025

Incorporation

29/12/2010

Legal form

Private limited company

Registered office

Rue R. Sualem 80
4101 Seraing · WallonieSee on map

Contributed capital

34 611,20 €

Latest accounts

31/12/2025

Average workforce

23,1 ETP

Activities (NACE)

56102Restaurants and mobile food service activities· main 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	1,1 M €	-6.4%	1,2 M €	+8.5%	1,1 M €	+3.1%	1,1 M €	-21.0%	1,4 M €	+23.2%	1,1 M €	-23.8%	1,4 M €	+10.7%	1,3 M €	-8.0%	1,4 M €	+2.9%	1,4 M €	+12.6%	1,2 M €	-6.0%	1,3 M €	+3.3%	1,3 M €	-11.7%	1,4 M €	+8.6%	1,3 M €
EBITDA	52,7 k €	-78.0%	240,1 k €	+85.7%	129,3 k €	+85.7%	69,6 k €	-89.6%	669,9 k €	+111%	317,8 k €	+3.8%	306,1 k €	+37.0%	223,4 k €	-46.4%	417,1 k €	+15.9%	360 k €	+58.3%	227,4 k €	-28.1%	316,1 k €	+37.4%	230,1 k €	-33.7%	347 k €	+2.5%	338,5 k €
Operating result	-119,3 k €	-292%	62,1 k €	+7774%	-808,7 €	+86.7%	-6,1 k €	-101%	601,4 k €	+193%	205,6 k €	+11.8%	183,9 k €	+92.3%	95,6 k €	-68.3%	301,7 k €	+22.3%	246,8 k €	+215%	78,4 k €	-56.5%	180,4 k €	+77.9%	101,4 k €	-49.7%	201,4 k €	+1.7%	198 k €
Net result	-161,6 k €	-1100%	16,2 k €	+171%	-22,7 k €	+20.7%	-28,7 k €	-106%	447,8 k €	+219%	140,5 k €	+27.6%	110,1 k €	+54.9%	71,1 k €	-60.7%	180,8 k €	+21.3%	149 k €	+206%	48,8 k €	-51.0%	99,5 k €	+147%	40,4 k €	-66.4%	120 k €	-0.9%	121,1 k €
Balance sheet
Equity	221,4 k €	-42.2%	383 k €	+4.4%	366,8 k €	-5.8%	389,5 k €	-6.9%	418,2 k €	-11.1%	470,4 k €	+42.6%	329,8 k €	+50.1%	219,7 k €	-26.4%	298,6 k €	+30.7%	228,4 k €	-39.8%	379,4 k €	+14.7%	330,7 k €	+43.1%	231,1 k €	+0.2%	230,8 k €	+108%	110,7 k €
Total assets	1,8 M €	-5.2%	1,9 M €	-1.9%	1,9 M €	+76.9%	1,1 M €	-36.6%	1,7 M €	+58.0%	1,1 M €	+6.5%	1 M €	-6.0%	1,1 M €	+24.3%	856,4 k €	-29.4%	1,2 M €	+5.8%	1,1 M €	-2.4%	1,2 M €	+1.5%	1,2 M €	-11.8%	1,3 M €	+3.4%	1,3 M €
Cash	78,4 k €	-39.4%	129,3 k €	-16.6%	155 k €	+27.8%	121,3 k €	-7.8%	131,5 k €	+25.5%	104,8 k €	-12.6%	119,9 k €	-1.0%	121,1 k €	+1.7%	119,1 k €	+52.0%	78,4 k €	-56.7%	181,2 k €	+46.0%	124,1 k €	+31.4%	94,4 k €	-27.7%	130,6 k €	-21.8%	167,1 k €
Debts	1,5 M €	+4.4%	1,5 M €	-3.4%	1,5 M €	+124%	677,9 k €	-46.5%	1,3 M €	+113%	595,8 k €	-11.3%	671,4 k €	-20.5%	844,9 k €	+51.5%	557,8 k €	-42.7%	973,8 k €	+27.1%	766,2 k €	-9.2%	843,5 k €	-8.9%	926 k €	-14.4%	1,1 M €	-6.6%	1,2 M €
Other
Workforce	23,1 ETP	+14.4%	20,2 ETP	-0.5%	20,3 ETP	-17.1%	24,5 ETP	+37.6%	17,8 ETP	-14.0%	20,7 ETP	-20.1%	25,9 ETP	+4.4%	24,8 ETP	+2.5%	24,2 ETP	-3.2%	25,0 ETP	-0.4%	25,1 ETP	-0.4%	25,2 ETP	-2.7%	25,9 ETP	-12.2%	29,5 ETP	-4.2%	30,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FORWARD

Director · since 26 novembre 2020 · 0455.995.812

Represented by Xavier VAESEN

Active

Ended mandates

FORWARD

Manager · since 28 juin 2018 · 0455.995.812

Represented by Xavier VAESEN

Ended

FORWARD

Manager · 0455.995.812

Represented by Roland VAESEN

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/08/2025	14/08/2024	31/08/2023	03/08/2022	30/08/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	30/06/2023	30/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	14/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	03/08/2022	French	PDF
Abridged model	31/12/2020	19/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	10/07/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	17/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FORWARD

Director · since 26 novembre 2020 · 0455.995.812

Represented by Xavier VAESEN

Active

Ended mandates

FORWARD

Manager · since 28 juin 2018 · 0455.995.812

Represented by Xavier VAESEN

Ended

FORWARD

Manager · 0455.995.812

Represented by Roland VAESEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/07/2011
CAPITAL, ACTIONS
PDF
Capital / shares12/04/2011
CAPITAL, ACTIONS - DIVERS
PDF
Other07/01/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-161,6 k €↓
2024
Annual accounts 202416,2 k €↑
2023
Annual accounts 2023-22,7 k €↑
2022
Annual accounts 2022-28,7 k €↓
2021
Annual accounts 2021447,8 k €↑
2020
Annual accounts 2020140,5 k €↑
2019
Annual accounts 2019110,1 k €↑
2018
Annual accounts 201871,1 k €↓
2017
Annual accounts 2017180,8 k €↑
2016
Annual accounts 2016149 k €↑
2015
Annual accounts 201548,8 k €↓
2014
Annual accounts 201499,5 k €↑
2013
Annual accounts 201340,4 k €↓
2012
Annual accounts 2012120 k €↓
2011
Annual accounts 2011121,1 k €
29/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FORTRI

Overview

What does FORTRI do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline