ACTIVE

J-L BADOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

142,5 k €

-18.3% YoY

Gross margin

217,2 k €

-19.1% YoY

Equity

771,1 k €

-9.3% YoY

What does J-L BADOT do?

J-L BADOT is a Private limited company incorporated in 2010. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.307.510

Incorporation

29/12/2010

Legal form

Private limited company

Registered office

Rue de Marchienne 96 box A
6040 Charleroi · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	217,2 k €	-19.1%	268,6 k €	+17.3%	229 k €	+0.2%	228,6 k €	+11.0%	206 k €	-8.0%	224 k €	+24.6%	179,8 k €	+7.9%	166,6 k €	-1.2%	168,7 k €	-14.0%	196,1 k €	+70.6%	115 k €	+35.5%	84,8 k €	+2.1%	83,1 k €	+22.0%	68,1 k €	-19.6%	84,7 k €
EBITDA	216,1 k €	-19.2%	267,6 k €	+17.4%	227,8 k €	+0.0%	227,8 k €	+11.0%	205,2 k €	-8.1%	223,2 k €	+24.7%	178,9 k €	+7.9%	165,8 k €	-1.3%	167,9 k €	-13.6%	194,3 k €	+69.9%	114,3 k €	+36.1%	84 k €	+3.6%	81,1 k €	+19.7%	67,8 k €	-19.3%	84 k €
Operating result	201,3 k €	-20.7%	253,7 k €	+15.5%	219,7 k €	-3.1%	226,8 k €	+11.5%	203,5 k €	+6.3%	191,5 k €	+30.1%	147,2 k €	+8.4%	135,8 k €	-1.3%	137,6 k €	-15.1%	162,1 k €	+105%	79,1 k €	+85.6%	42,6 k €	+6.5%	40 k €	+48.9%	26,9 k €	-51.9%	55,8 k €
Net result	142,5 k €	-18.3%	174,4 k €	+15.9%	150,5 k €	-2.0%	153,5 k €	+11.4%	137,8 k €	+6.9%	128,9 k €	+38.6%	93 k €	+6.7%	87,2 k €	+7.2%	81,4 k €	-16.9%	97,9 k €	+102%	48,6 k €	+112%	22,9 k €	-5.0%	24,1 k €	+77.7%	13,6 k €	-59.8%	33,8 k €
Balance sheet
Equity	771,1 k €	-9.3%	850,5 k €	+14.1%	745,7 k €	+19.9%	621,7 k €	-4.7%	652,2 k €	+19.4%	546,3 k €	+21.4%	449,8 k €	+18.4%	379,8 k €	+21.1%	313,6 k €	+35.0%	232,3 k €	+57.6%	147,4 k €	+49.2%	98,8 k €	+17.8%	83,9 k €	+40.4%	59,8 k €	+29.4%	46,2 k €
Total assets	910 k €	+5.0%	866,5 k €	+14.7%	755,2 k €	+7.3%	703,7 k €	+3.9%	677,6 k €	+19.3%	567,8 k €	+22.2%	464,8 k €	+16.0%	400,8 k €	+11.2%	360,5 k €	+12.2%	321,2 k €	+68.4%	190,8 k €	-1.0%	192,6 k €	-18.5%	236,2 k €	-7.8%	256,1 k €	-4.9%	269,3 k €
Cash	525,4 k €	-6.1%	559,5 k €	-17.0%	674,4 k €	-0.6%	678,6 k €	+2.2%	664,3 k €	+27.8%	519,9 k €	+29.8%	400,4 k €	+23.3%	324,8 k €	+26.0%	257,7 k €	+35.7%	189,9 k €	+145%	77,5 k €	+57.2%	49,3 k €	+19.1%	41,4 k €	+228%	12,6 k €	-61.5%	32,8 k €
Debts	138,9 k €	+766%	16 k €	+68.7%	9,5 k €	-88.3%	81,6 k €	+222%	25,3 k €	+18.1%	21,5 k €	+43.7%	14,9 k €	-28.8%	21 k €	-55.3%	46,9 k €	-47.3%	89 k €	+105%	43,4 k €	-53.7%	93,7 k €	-38.4%	152,1 k €	-22.4%	196 k €	-11.3%	221,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jean-Louis Badot

Director

Active

Ended mandates

Jean-Louis BADOT

Manager · since 01 janvier 2011

Ended

Jean-Louis Badot

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	30/06/2025	18/06/2024	30/06/2023	21/06/2022	30/06/2021
General meeting	30/06/2026	21/06/2025	15/06/2024	01/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	21/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	15/06/2024	18/06/2024	French	PDF
Micro model	31/12/2022	01/06/2023	30/06/2023	French	PDF
Micro model	31/12/2021	18/06/2022	21/06/2022	French	PDF
Micro model	31/12/2020	19/06/2021	30/06/2021	French	PDF
Micro model	31/12/2019	20/06/2020	02/07/2020	French	PDF
Micro model	31/12/2018	15/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	16/06/2018	20/08/2018	French	PDF
Micro model	31/12/2016	01/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	18/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	22/06/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jean-Louis Badot

Director

Active

Ended mandates

Jean-Louis BADOT

Manager · since 01 janvier 2011

Ended

Jean-Louis Badot

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2019
DEMISSIONS, NOMINATIONS
PDF
Other08/02/2011
DIVERS
PDF
Other31/12/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025142,5 k €↓
2024
Annual accounts 2024174,4 k €↑
2023
Annual accounts 2023150,5 k €↓
2022
Annual accounts 2022153,5 k €↑
2021
Annual accounts 2021137,8 k €↑
2021
Name changeBadot JL
2020
Annual accounts 2020128,9 k €↑
2019
Annual accounts 201993 k €↑
2018
Annual accounts 201887,2 k €↑
2017
Annual accounts 201781,4 k €↓
2016
Annual accounts 201697,9 k €↑
2015
Annual accounts 201548,6 k €↑
2014
Annual accounts 201422,9 k €↓
2013
Annual accounts 201324,1 k €↑
2012
Annual accounts 201213,6 k €↓
2011
Annual accounts 201133,8 k €
2011
Name changeJ-L BADOT
29/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

J-L BADOT

Overview

What does J-L BADOT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline