ACTIVE

BLACK LODGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,8 k €

+493.7% YoY

Gross margin

62,6 k €

+2166.9% YoY

Equity

120,8 k €

+40.5% YoY

What does BLACK LODGE do?

BLACK LODGE is a Private limited company incorporated in 2010. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.347.397

Incorporation

30/12/2010

Legal form

Private limited company

Registered office

Rue Eugène-Delvaux, Ernage 41
5030 Gembloux · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	62,6 k €	+2167%	2,8 k €	+14.1%	2,4 k €	-91.9%	29,9 k €	-42.5%	52,1 k €	+10.5%	47,1 k €	+1872%	2,4 k €	-90.2%	24,3 k €	-30.1%	34,7 k €	+185%	12,2 k €	-13.2%	14,1 k €	+83.0%	7,7 k €	-68.4%	24,3 k €	+65.9%	14,7 k €	+326%	-6,5 k €
EBITDA	61,9 k €	+2938%	2 k €	+92.1%	1,1 k €	-96.3%	29 k €	-43.1%	51 k €	+9.8%	46,4 k €	+2478%	1,8 k €	-92.4%	23,7 k €	-30.4%	34,1 k €	+215%	10,8 k €	-11.9%	12,3 k €	+84.6%	6,6 k €	-67.0%	20,1 k €	+170%	7,4 k €	+186%	-8,7 k €
Operating result	51,9 k €	+715%	-8,4 k €	+7.3%	-9,1 k €	-184%	10,9 k €	-75.1%	43,7 k €	+2.4%	42,6 k €	+4272%	975,3 €	-95.0%	19,5 k €	-33.9%	29,5 k €	+339%	6,7 k €	-17.8%	8,2 k €	+173%	3 k €	-83.7%	18,4 k €	+218%	5,8 k €	+157%	-10,1 k €
Net result	34,8 k €	+494%	-8,8 k €	+18.7%	-10,9 k €	-373%	4 k €	-86.6%	29,7 k €	+41.5%	21 k €	+427%	4 k €	-72.4%	14,4 k €	-16.4%	17,3 k €	+346%	3,9 k €	+273%	-2,2 k €	-349%	898,8 €	-91.8%	11 k €	+98.6%	5,5 k €	+154%	-10,3 k €
Balance sheet
Equity	120,8 k €	+40.5%	85,9 k €	-9.3%	94,8 k €	-10.3%	105,7 k €	+3.9%	101,7 k €	+41.3%	71,9 k €	+41.3%	50,9 k €	+8.5%	46,9 k €	+44.4%	32,5 k €	+113%	15,2 k €	+34.1%	11,3 k €	-16.5%	13,6 k €	+9.7%	12,4 k €	+767%	1,4 k €	+135%	-4,1 k €
Total assets	137 k €	+34.8%	101,6 k €	-38.9%	166,4 k €	-8.6%	182,1 k €	-51.1%	372,2 k €	+34.0%	277,9 k €	+1.9%	272,8 k €	+179%	97,8 k €	-55.4%	219,2 k €	-2.8%	225,4 k €	+70.0%	132,6 k €	+25.9%	105,3 k €	+171%	38,8 k €	+148%	15,6 k €	+80.9%	8,6 k €
Cash	81,4 k €	-4.4%	85,1 k €	+15.3%	73,8 k €	-48.9%	144,6 k €	-17.2%	174,6 k €	+119%	79,6 k €	-30.4%	114,4 k €	+134%	48,9 k €	-58.9%	119 k €	+3.9%	114,5 k €	+249%	32,8 k €	+34.7%	24,3 k €	+38.2%	17,6 k €	+470888%	3,7 €	-85.2%	25,3 €
Debts	16,3 k €	+3.6%	15,7 k €	-78.1%	71,6 k €	-6.3%	76,5 k €	-71.7%	270,6 k €	+31.4%	206 k €	-7.2%	221,9 k €	+336%	50,9 k €	-72.7%	186,7 k €	-11.2%	210,2 k €	+73.4%	121,3 k €	+64.6%	73,7 k €	+432%	13,8 k €	-2.7%	14,2 k €	+11.6%	12,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

GEOFFROY ROUFFIANGE

Director · since 08 octobre 2020

Active

Ended mandates

GEOFFROY ROUFFIANGE

Director · since 01 octobre 2012

Ended

GEOFFROY ROUFFIANGE

Manager · since 01 octobre 2012

Ended

Geoffroy ROUFFIANGE

Manager

Ended

Isabelle DEBETENCOURT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
The Roof● Active	0779.487.545

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	26/05/2025	02/04/2024	17/05/2023	11/05/2022	08/03/2021
General meeting	01/06/2026	23/05/2025	05/03/2024	28/04/2023	28/04/2022	24/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	23/05/2025	26/05/2025	French	PDF
Abridged model	31/12/2023	05/03/2024	02/04/2024	French	PDF
Abridged model	31/12/2022	28/04/2023	17/05/2023	French	PDF
Abridged model	31/12/2021	28/04/2022	11/05/2022	French	PDF
Abridged model	31/12/2020	24/02/2021	08/03/2021	French	PDF
Abridged model	31/12/2019	02/04/2020	18/06/2020	French	PDF
Abridged model	31/12/2018	22/05/2019	03/06/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	24/05/2018	French	PDF
Abridged model	31/12/2016	28/07/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	09/08/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	26/08/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	31/12/2014	French	PDF
Abridged model	31/12/2012	19/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	19/05/2012	31/12/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

GEOFFROY ROUFFIANGE

Director · since 08 octobre 2020

Active

Ended mandates

GEOFFROY ROUFFIANGE

Director · since 01 octobre 2012

Ended

GEOFFROY ROUFFIANGE

Manager · since 01 octobre 2012

Ended

Geoffroy ROUFFIANGE

Manager

Ended

Isabelle DEBETENCOURT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2012
ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other10/01/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,8 k €↑
2024
Annual accounts 2024-8,8 k €↑
2023
Annual accounts 2023-10,9 k €↓
2022
Annual accounts 20224 k €↓
2021
Annual accounts 202129,7 k €↑
2020
Annual accounts 202021 k €↑
2020
Name changeBLACK LODGE SRL
2019
Annual accounts 20194 k €↓
2018
Annual accounts 201814,4 k €↓
2017
Annual accounts 201717,3 k €↑
2016
Annual accounts 20163,9 k €↑
2015
Annual accounts 2015-2,2 k €↓
2014
Annual accounts 2014898,8 €↓
2013
Annual accounts 201311 k €↑
2012
Annual accounts 20125,5 k €↑
2011
Annual accounts 2011-10,3 k €
2011
Name changeBANG BANG
30/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BLACK LODGE

Overview

What does BLACK LODGE do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline