OMICON
0832.354.822 · rovalta.com · 23/09/2026
ACTIVE
OMICON
Financial year 2025 · closed on 30/06/2025
Net result
48,8 k €
-63.9% YoY
Gross margin
49,7 k €
-56.4% YoY
Equity
17,5 M €
+0.3% YoY
Workforce
0,0 ETP
Overview
What does OMICON do?
OMICON is a Private limited company incorporated in 2010. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.354.822
Incorporation
30/12/2010
Legal form
Private limited company
Registered office
Abelendreef 1
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
26 018 550,00 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 49,7 k € | -56.4% | 114 k € | -2.3% | 116,6 k € | -17.4% | 141,1 k € | +956% | 13,4 k € | -57.2% | 31,2 k € | -72.1% | 112 k € | +3.1% | 108,7 k € | -20.6% | 136,9 k € | +281% | 35,9 k € | -34.2% | 54,6 k € | -84.6% | 354,1 k € |
| EBITDA | 47 k € | -57.8% | 111,3 k € | -2.5% | 114,2 k € | -8.1% | 124,3 k € | +1000% | 11,3 k € | -59.7% | 28 k € | -74.5% | 110 k € | +3.1% | 106,6 k € | -20.1% | 133,5 k € | +276% | 35,5 k € | -34.5% | 54,2 k € | -84.7% | 353,3 k € |
| Operating result | 40,2 k € | -61.5% | 104,6 k € | -2.7% | 107,5 k € | -17.2% | 129,7 k € | +2872% | 4,4 k € | -79.3% | 21,1 k € | -79.5% | 103,1 k € | +3.3% | 99,8 k € | -21.2% | 126,6 k € | +342% | 28,7 k € | +304% | -14 k € | -104% | 353,3 k € |
| Net result | 48,8 k € | -63.9% | 135,1 k € | +24.7% | 108,3 k € | +12.6% | 96,2 k € | +213% | 30,8 k € | +246% | -21,1 k € | +99.9% | -14,7 M € | -24918% | 59,3 k € | -95.1% | 1,2 M € | -23.2% | 1,6 M € | +13.6% | 1,4 M € | -0.6% | 1,4 M € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 17,5 M € | +0.3% | 17,4 M € | +0.8% | 17,3 M € | +0.6% | 17,2 M € | +2.4% | 16,8 M € | +0.2% | 16,7 M € | -0.1% | 16,8 M € | -46.7% | 31,5 M € | +0.2% | 31,4 M € | +3.4% | 30,4 M € | +5.5% | 28,8 M € | +5.1% | 27,4 M € |
| Total assets | 17,5 M € | +0.3% | 17,4 M € | +0.8% | 17,3 M € | +0.5% | 17,2 M € | -2.2% | 17,6 M € | -1.3% | 17,8 M € | +0.0% | 17,8 M € | -45.3% | 32,5 M € | -1.5% | 33 M € | -11.5% | 37,3 M € | +1.2% | 36,9 M € | +4.2% | 35,4 M € |
| Cash | 233,6 k € | +71.9% | 135,9 k € | -76.1% | 568 k € | -4.0% | 591,9 k € | +52.9% | 387,1 k € | -19.6% | 481,3 k € | +31.3% | 366,5 k € | +99.9% | 183,3 k € | -58.5% | 442,1 k € | +57.3% | 281 k € | +20.6% | 233,1 k € | +41.0% | 165,4 k € |
| Debts | 3,5 k € | -35.3% | 5,5 k € | -25.2% | 7,3 k € | +26.0% | 5,8 k € | -99.2% | 773,4 k € | -24.6% | 1 M € | -0.2% | 1 M € | -1.9% | 1 M € | -31.9% | 1,5 M € | -77.2% | 6,8 M € | -15.2% | 8 M € | -0.1% | 8 M € |
| Other | |||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 7 ended
Active mandates
Marc Meurisse
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CRIMAN CONSULTANTS● Active | 0455.680.660 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/01/2026 | 10/01/2025 | 31/01/2024 | 30/01/2023 | 22/02/2022 | 28/01/2021 |
| General meeting | 31/12/2025 | 20/12/2024 | 31/12/2023 | 31/12/2022 | 20/12/2021 | 20/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 31/12/2025 | 27/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 20/12/2024 | 10/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 31/12/2023 | 31/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 31/12/2022 | 30/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 20/12/2021 | 22/02/2022 | Dutch | |
| Abridged model | 30/06/2020 | 20/12/2020 | 28/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 20/12/2019 | 30/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 20/12/2018 | 31/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 20/12/2017 | 28/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 20/12/2016 | 24/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 20/12/2015 | 28/02/2016 | Dutch | |
| Abridged model | 30/06/2014 | 20/12/2014 | 02/02/2015 | Dutch | |
| Abridged model | 30/06/2013 | 20/12/2013 | 30/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 20/12/2012 | 18/01/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 7 ended
Active mandates
Marc Meurisse
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office03/04/2026MAATSCHAPPELIJKE ZETEL
- Mandates30/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates14/02/2020ONTSLAGEN - BENOEMINGEN
- Restructuring30/05/2014MAATSCHAPPELIJKE ZETEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/03/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates11/10/2012ONTSLAGEN - BENOEMINGEN
- Capital / shares26/01/2011KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other10/01/2011RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202548,8 k €↓
- 2024Annual accounts 2024135,1 k €↑
- 2023Annual accounts 2023108,3 k €↑
- 2022Annual accounts 202296,2 k €↑
- 2019Annual accounts 201930,8 k €↑
- 2018Annual accounts 2018-21,1 k €↑
- 2017Annual accounts 2017-14,7 M €↓
- 2016Annual accounts 201659,3 k €↓
- 2015Annual accounts 20151,2 M €↓
- 2014Annual accounts 20141,6 M €↑
- 2013Annual accounts 20131,4 M €↓
- 2012Annual accounts 20121,4 M €
- 30/12/2010IncorporationPrivate limited company