ACTIVE

FAMI-CONSTRUCT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

18,9 k €

+3.1% YoY

Gross margin

305,4 k €

-19.5% YoY

Equity

237,0 k €

+8.7% YoY

Workforce

6,0 ETP

+3.4% YoY

What does FAMI-CONSTRUCT do?

FAMI-CONSTRUCT is a Private limited company incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Grâce-Hollogne. It employs on average 6,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.360.067

Incorporation

30/12/2010

Legal form

Private limited company

Registered office

Rue de Grâce 178
4460 Grâce-Hollogne · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Average workforce

6,0 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	305,4 k €	-19.5%	379,3 k €	+35.7%	279,6 k €	+28.8%	217,0 k €	+43.9%	150,9 k €	-0.6%	151,8 k €	+61.7%	93,9 k €	-17.0%	113,1 k €	-4.1%	118,0 k €	+5.2%	112,2 k €	-18.0%	136,8 k €	+17.2%	116,7 k €	+10.1%	105,9 k €	+117%	48,9 k €
EBITDA	104,6 k €	+20.2%	87,0 k €	+0.4%	86,6 k €	-18.1%	105,8 k €	+20.9%	87,6 k €	+8.3%	80,8 k €	+113%	37,9 k €	-27.5%	52,2 k €	-20.8%	65,9 k €	+12.4%	58,7 k €	+11.5%	52,6 k €	-17.0%	63,4 k €	+80.1%	35,2 k €	+41.1%	24,9 k €
Operating result	44,6 k €	+12.3%	39,7 k €	-25.7%	53,4 k €	-46.4%	99,8 k €	+28.0%	78,0 k €	+13.6%	68,6 k €	+321%	16,3 k €	+8.8%	15,0 k €	-27.3%	20,6 k €	+104%	10,1 k €	+63.7%	6,2 k €	-81.8%	33,8 k €	+117%	15,6 k €	+7.4%	14,5 k €
Net result	18,9 k €	+3.1%	18,3 k €	-58.6%	44,3 k €	-19.5%	55,0 k €	-11.7%	62,4 k €	+15.3%	54,1 k €	+770%	6,2 k €	+29.5%	4,8 k €	-12.8%	5,5 k €	+938%	-657,2 €	+78.0%	-3,0 k €	-115%	19,8 k €	+156%	7,7 k €	+6.8%	7,3 k €
Balance sheet
Equity	237,0 k €	+8.7%	218,1 k €	+9.2%	199,7 k €	+28.5%	155,4 k €	+54.8%	100,4 k €	-7.1%	108,0 k €	+100%	53,9 k €	+13.0%	47,7 k €	+11.2%	42,9 k €	+14.7%	37,4 k €	-1.7%	38,0 k €	-7.3%	41,0 k €	+93.5%	21,2 k €	+57.6%	13,5 k €
Total assets	1,6 M €	-0.7%	1,6 M €	+28.2%	1,3 M €	+60.3%	797,3 k €	+80.7%	441,1 k €	+30.2%	338,7 k €	+35.1%	250,8 k €	-6.4%	267,9 k €	+2.5%	261,3 k €	-0.5%	262,5 k €	+9.4%	240,0 k €	+49.5%	160,6 k €	+7.3%	149,7 k €	+122%	67,4 k €
Cash	235,5 k €	+38.0%	170,6 k €	+64.4%	103,7 k €		–		33,4 k €	-62.8%	89,8 k €	+133%	38,6 k €	+105%	18,8 k €	-40.5%	31,6 k €	-49.5%	62,7 k €	+67.0%	37,5 k €	+62.7%	23,1 k €	+516%	3,7 k €	-75.4%	15,3 k €
Debts	1,4 M €	-2.1%	1,4 M €	+31.9%	1,1 M €	+67.9%	641,9 k €	+88.4%	340,8 k €	+47.7%	230,7 k €	+17.2%	196,9 k €	-10.6%	220,2 k €	+0.8%	218,4 k €	-3.0%	225,1 k €	+11.5%	202,0 k €	+68.9%	119,6 k €	-7.0%	128,5 k €	+138%	54,0 k €
Other
Workforce	6,0 ETP	+3.4%	5,8 ETP	+34.9%	4,3 ETP		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Rosario MIRABELLA

Mandate

Active

Salvatore MIRABELLA

Mandate

Active

Ended mandates

Rosario MIRABELLA

Manager

Ended

Salvatore MIRABELLA

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HOUSE CONSULTING● Active	0746.765.584

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/12/2025	28/12/2024	10/10/2023	15/11/2022	07/06/2021	29/08/2020
General meeting	16/10/2025	08/10/2024	08/10/2023	01/10/2022	04/06/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/10/2025	30/12/2025	French	PDF
Abridged model	31/12/2023	08/10/2024	28/12/2024	French	PDF
Abridged model	31/12/2022	08/10/2023	10/10/2023	French	PDF
Micro model	31/12/2021	01/10/2022	15/11/2022	French	PDF
Micro model	31/12/2020	04/06/2021	07/06/2021	French	PDF
Micro model	31/12/2019	28/08/2020	29/08/2020	French	PDF
Micro model	31/12/2018	27/09/2019	30/09/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	10/04/2012	31/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Rosario MIRABELLA

Mandate

Active

Salvatore MIRABELLA

Mandate

Active

Ended mandates

Rosario MIRABELLA

Manager

Ended

Salvatore MIRABELLA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office17/06/2022
SIEGE SOCIAL
PDF
Registered office22/04/2016
SIEGE SOCIAL
PDF
Other10/01/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202418,9 k €↑
2023
Annual accounts 202318,3 k €↓
2022
Annual accounts 202244,3 k €↓
2021
Annual accounts 202155,0 k €↓
2020
Annual accounts 202062,4 k €↑
2019
Annual accounts 201954,1 k €↑
2018
Annual accounts 20186,2 k €↑
2017
Annual accounts 20174,8 k €↓
2016
Annual accounts 20165,5 k €↑
2015
Annual accounts 2015-657,2 €↑
2014
Annual accounts 2014-3,0 k €↓
2013
Annual accounts 201319,8 k €↑
2012
Annual accounts 20127,7 k €↑
2011
Annual accounts 20117,3 k €
30/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAMI-CONSTRUCT

Overview

What does FAMI-CONSTRUCT do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline