ACTIVE

SAWIM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
41,4 k €
-18.9% YoY
Gross margin
112,5 k €
+6.0% YoY
Equity
1,5 M €
-0.2% YoY

What does SAWIM do?

SAWIM is a Private limited company incorporated in 2010. Its registered office is in Nivelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.375.113
Incorporation
28/12/2010
Legal form
Private limited company
Registered office
Rue du Bosquet 35
1400 Nivelles · WallonieSee on map
Contributed capital
1 500 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin112,5 k €106,1 k €100,2 k €–––112,2 k €110,8 k €108,8 k €84 k €99,7 k €101,4 k €98,4 k €99,9 k €79,6 k €
EBITDA111,4 k €105,1 k €99,3 k €107,2 k €100,8 k €92,5 k €103,5 k €102,2 k €100,4 k €75,7 k €91,4 k €93,2 k €90,2 k €92,4 k €79,3 k €
Operating result50,8 k €45,1 k €43,6 k €53,5 k €47,2 k €39,2 k €50,2 k €48,9 k €46,4 k €21,8 k €37,5 k €39,2 k €36,3 k €39,2 k €26 k €
Net result41,4 k €51,1 k €33,2 k €40 k €34,5 k €29,3 k €35,4 k €34 k €44,3 k €21,7 k €37,5 k €47,3 k €36,4 k €41,2 k €27,2 k €
Balance sheet
Equity1,5 M €1,5 M €1,5 M €1,5 M €1,5 M €1,5 M €1,6 M €1,5 M €1,5 M €1,5 M €1,5 M €1,7 M €1,6 M €1,6 M €1,5 M €
Total assets1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,5 M €1,7 M €1,7 M €1,6 M €1,6 M €1,5 M €
Cash557 k €105,8 k €40 k €640,8 k €397,2 k €341,7 k €263,2 k €413,8 k €351,3 k €283,4 k €377,8 k €95,4 k €198,9 k €107,9 k €15,3 k €
Debts61,7 k €67,4 k €42,6 k €69,9 k €62,6 k €59,8 k €16,7 k €49,5 k €42 k €30 k €170 k €–4,1 k €––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Christophe Pattijn

Director · since 18 août 2021

Active
Cecile Eliard

Director · since 28 décembre 2010

Active

Ended mandates

Philippe Boyens

Manager · since 01 janvier 2011

Ended
C&C FINANCE

Director · since 28 décembre 2010 · 0834.752.504

Represented by Christophe Pattijn

Ended
C&C FINANCE

Director · 0834.752.504

Represented by Christophe Pattijn

Ended
C&C FINANCE

Manager · 0834.752.504

Represented by Christophe Pattijn

Ended
At this address

Other companies at this address

CompanyCBE no.
AUTODIS● Active
0841.383.938
BUREAU D'ETUDES ET DE GESTION IMMOBILIERE ET MOBILIERE● Active
0431.562.403
C.C. TRADING AND MANAGEMENT● Active
0786.244.089
ChauBru376 Immo● Active
0787.811.729
DEMAN INVEST● Active
0433.441.233
DERPAT7 IMMO● Active
0713.638.106
NATEC5 IMMO● Active
0713.640.084
NIVTEC7 IMMO● Active
0713.654.536
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202608/07/202530/08/202431/08/202329/08/202225/08/2021
General meeting04/05/202602/05/202503/05/202405/05/202311/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202629/08/2026FrenchPDF
Abridged model31/12/202402/05/202508/07/2025FrenchPDF
Abridged model31/12/202303/05/202430/08/2024FrenchPDF
Full model31/12/202205/05/202331/08/2023FrenchPDF
Full model31/12/202111/05/202229/08/2022FrenchPDF
Full model31/12/202007/05/202125/08/2021FrenchPDF
Micro model31/12/201901/05/202031/08/2020FrenchPDF
Micro model31/12/201803/05/201920/08/2019FrenchPDF
Micro model31/12/201704/05/201819/07/2018FrenchPDF
Abridged model31/12/201605/05/201727/07/2017FrenchPDF
Abridged model31/12/201506/05/201623/08/2016FrenchPDF
Abridged model31/12/201404/05/201530/07/2015FrenchPDF
Abridged model31/12/201302/05/201423/07/2014FrenchPDF
Abridged model31/12/201203/05/201328/06/2013FrenchPDF
Abridged model31/12/201104/05/201221/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Christophe Pattijn

Director · since 18 août 2021

Active
Cecile Eliard

Director · since 28 décembre 2010

Active

Ended mandates

Philippe Boyens

Manager · since 01 janvier 2011

Ended
C&C FINANCE

Director · since 28 décembre 2010 · 0834.752.504

Represented by Christophe Pattijn

Ended
C&C FINANCE

Director · 0834.752.504

Represented by Christophe Pattijn

Ended
C&C FINANCE

Manager · 0834.752.504

Represented by Christophe Pattijn

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/02/2023
    SIEGE SOCIAL
    PDF
  • Registered office15/03/2022
    SIEGE SOCIAL
    PDF
  • Mandates20/08/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/01/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other11/01/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202541,4 k €↓
  2. 2024
    Annual accounts 202451,1 k €↑
  3. 2023
    Annual accounts 202333,2 k €↓
  4. 2022
    Annual accounts 202240 k €↑
  5. 2021
    Annual accounts 202134,5 k €↑
  6. 2020
    Annual accounts 202029,3 k €↓
  7. 2019
    Annual accounts 201935,4 k €↑
  8. 2018
    Annual accounts 201834 k €↓
  9. 2017
    Annual accounts 201744,3 k €↑
  10. 2016
    Annual accounts 201621,7 k €↓
  11. 2015
    Annual accounts 201537,5 k €↓
  12. 2014
    Annual accounts 201447,3 k €↑
  13. 2013
    Annual accounts 201336,4 k €↓
  14. 2012
    Annual accounts 201241,2 k €↑
  15. 2011
    Annual accounts 201127,2 k €
  16. 28/12/2010
    IncorporationPrivate limited company