ACTIVE

ETAGE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
247,8 k €
+6.2% YoY
Gross margin
477,2 k €
+2.7% YoY
Equity
1,7 M €
+16.8% YoY

What does ETAGE do?

ETAGE is a Private company with limited liability incorporated in 2010. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.378.972
Incorporation
31/12/2010
Legal form
Private company with limited liability
Registered office
Chaussée de Marche(NN) 730
5100 Namur · WallonieSee on map
Contributed capital
20 099,85 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin477,2 k €464,7 k €456,1 k €425,8 k €385,6 k €381,5 k €333,4 k €296,7 k €273,3 k €289,1 k €240,3 k €102,8 k €-34,9 k €1,5 k €-3,6 k €
EBITDA439,9 k €428,6 k €421,9 k €394,1 k €354,6 k €350,7 k €316,9 k €280,4 k €257,4 k €274,2 k €225,6 k €102,6 k €-35,1 k €1,3 k €-4 k €
Operating result340 k €327,2 k €320,5 k €292,7 k €253,2 k €249,4 k €215,6 k €179,1 k €156 k €172,9 k €124,2 k €9,1 k €-128,6 k €1,3 k €-17,6 k €
Net result247,8 k €233,3 k €219 k €199,5 k €172,1 k €169 k €138,1 k €126,1 k €102,1 k €116,5 k €124,2 k €9,5 k €-125,8 k €1,3 k €-17,7 k €
Balance sheet
Equity1,7 M €1,5 M €1,2 M €1 M €823 k €650,9 k €481,9 k €356,3 k €230,2 k €128,1 k €11,6 k €-112,6 k €-122,1 k €3,7 k €2,4 k €
Total assets1,7 M €1,5 M €1,2 M €1 M €823,2 k €812,7 k €927,2 k €1 M €1,2 M €1,3 M €1,4 M €1,4 M €1,4 M €112,6 k €111,3 k €
Cash13 k €14,2 k €760 k €456,8 k €106,8 k €25,1 k €38,3 k €19,1 k €28,3 k €27,4 k €22,4 k €1,2 k €2,9 k €2,2 k €2,4 k €
Debts–4,4 k €2 k €2,9 k €190 €161,8 k €445,3 k €680 k €928,9 k €1,1 M €1,3 M €1,4 M €1,4 M €––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

CAMPAGNE

Director · 0832.377.784

Represented by BERNARD COLLOT

Active

Ended mandates

BERNARD COLLOT

Manager

Ended
CAMPAGNE

Manager · 0832.377.784

Represented by BERNARD COLLOT

Ended
CAMPAGNE

Manager · 0832.377.784

Represented by BERNARD COLLOT

Ended
CAMPAGNE

Manager · 0832.377.784

Represented by BERNARD COLLOT

Ended
At this address

Other companies at this address

CompanyCBE no.
BASBARAS DISTRIBUTION● Active
0446.219.497
CHEMIN VERT● Active
0832.380.259
COLLOT● Active
0695.556.415
COLLOT SERVICES● Active
0451.650.311
FINCOL● Active
0698.878.268
IMMO NANINNE● Active
0874.563.084
Loginam● Active
0755.965.045
PLATEAU● Active
0832.379.962
SOCIGA● Active
0430.972.879
STASSIN DISTRIBUTION● Active
0451.650.509
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202628/08/202523/08/202430/08/202330/08/202224/08/2021
General meeting08/06/202609/06/202510/06/202412/06/202313/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/06/202615/06/2026FrenchPDF
Micro model31/12/202409/06/202528/08/2025FrenchPDF
Micro model31/12/202310/06/202423/08/2024FrenchPDF
Micro model31/12/202212/06/202330/08/2023FrenchPDF
Micro model31/12/202113/06/202230/08/2022FrenchPDF
Micro model31/12/202014/06/202124/08/2021FrenchPDF
Micro model31/12/201908/06/202031/08/2020FrenchPDF
Micro modelCorrection31/12/201812/06/201909/10/2019FrenchPDF
Micro model31/12/201812/06/201930/08/2019FrenchPDF
Micro model31/12/201711/06/201820/08/2018FrenchPDF
Micro model31/12/201612/06/201725/08/2017FrenchPDF
Abridged model31/12/201513/06/201630/08/2016FrenchPDF
Abridged model31/12/201408/06/201526/08/2015FrenchPDF
Abridged model31/12/201310/06/201426/08/2014FrenchPDF
Abridged model31/12/201210/06/201320/08/2013FrenchPDF
Abridged model31/12/201111/06/201229/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

CAMPAGNE

Director · 0832.377.784

Represented by BERNARD COLLOT

Active

Ended mandates

BERNARD COLLOT

Manager

Ended
CAMPAGNE

Manager · 0832.377.784

Represented by BERNARD COLLOT

Ended
CAMPAGNE

Manager · 0832.377.784

Represented by BERNARD COLLOT

Ended
CAMPAGNE

Manager · 0832.377.784

Represented by BERNARD COLLOT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/11/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other11/01/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025247,8 k €↑
  2. 2024
    Annual accounts 2024233,3 k €↑
  3. 2023
    Annual accounts 2023219 k €↑
  4. 2022
    Annual accounts 2022199,5 k €↑
  5. 2021
    Annual accounts 2021172,1 k €↑
  6. 2020
    Annual accounts 2020169 k €↑
  7. 2019
    Annual accounts 2019138,1 k €↑
  8. 2018
    Annual accounts 2018126,1 k €↑
  9. 2017
    Annual accounts 2017102,1 k €↓
  10. 2016
    Annual accounts 2016116,5 k €↓
  11. 2015
    Annual accounts 2015124,2 k €↑
  12. 2014
    Annual accounts 20149,5 k €↑
  13. 2013
    Annual accounts 2013-125,8 k €↓
  14. 2012
    Annual accounts 20121,3 k €↑
  15. 2011
    Annual accounts 2011-17,7 k €
  16. 31/12/2010
    IncorporationPrivate company with limited liability