ACTIVE

AMEXTEC

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
55 k €
+32.6% YoY
Gross margin
96,3 k €
+49.8% YoY
Equity
140,7 k €
-11.5% YoY

What does AMEXTEC do?

AMEXTEC is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.401.045
Incorporation
03/01/2011
Legal form
Private limited company
Registered office
Avenue Hippolyte Boulenger 49 box 5
1180 Uccle · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin96,3 k €64,3 k €56,4 k €25,6 k €63,6 k €78,7 k €35,1 k €19,7 k €16,7 k €26,1 k €13 k €3,6 k €-2,3 k €
EBITDA95 k €62,1 k €55,7 k €24,5 k €62,9 k €77,6 k €34,4 k €19,4 k €16,2 k €26 k €12,9 k €3,5 k €-2,5 k €
Operating result87,3 k €59,2 k €49,9 k €19,3 k €58,3 k €73,1 k €24,2 k €13,8 k €10,3 k €24,7 k €10,4 k €3,5 k €-4,6 k €
Net result55 k €41,5 k €37,6 k €13,3 k €44,6 k €55,4 k €14,7 k €8,9 k €6,4 k €17,1 k €6,9 k €1,9 k €-4,8 k €
Balance sheet
Equity140,7 k €159 k €117,5 k €83 k €69,6 k €69,6 k €69,6 k €54,9 k €46 k €39,7 k €22,6 k €15,7 k €13,8 k €
Total assets256,9 k €206,7 k €202,3 k €175,2 k €181,7 k €195 k €140,8 k €99,3 k €86,1 k €54,8 k €44,5 k €35,3 k €25,8 k €
Cash101,6 k €69,7 k €67,2 k €22,6 k €59,5 k €45,9 k €13 k €3,8 k €3,4 k €3,2 k €4,3 k €3,1 k €2,7 k €
Debts116,1 k €47,7 k €84,8 k €92,2 k €112,1 k €125,4 k €71,1 k €44,4 k €40,1 k €15,1 k €21,9 k €19,6 k €12 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Frédéric Boulenger

Manager · since 13 janvier 2011

Active

Ended mandates

Frédéric Boulenger

Director

Ended
Frédéric Boulenger

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
AveMis● Active
0792.420.516
SOGEDO● Active
1015.664.828
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year31/12/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year15 months12 months12 months12 months12 months12 months
Filing date29/08/202530/04/202404/05/202325/05/202230/04/202130/04/2020
General meeting31/07/202516/02/202416/02/202316/02/202216/02/202117/02/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202431/07/202529/08/2025DutchPDF
Micro model30/09/202316/02/202430/04/2024DutchPDF
Micro model30/09/202216/02/202304/05/2023DutchPDF
Micro model30/09/202116/02/202225/05/2022FrenchPDF
Micro model30/09/202016/02/202130/04/2021FrenchPDF
Micro model30/09/201917/02/202030/04/2020FrenchPDF
Micro model30/09/201822/05/201906/06/2019FrenchPDF
Micro model30/09/201702/03/201802/05/2018FrenchPDF
Abridged model30/09/201616/02/201731/03/2017FrenchPDF
Abridged model30/09/201516/02/201625/03/2016FrenchPDF
Abridged model30/09/201416/02/201531/03/2015FrenchPDF
Abridged model30/09/201317/02/201423/04/2014FrenchPDF
Abridged model30/09/201216/02/201307/03/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Frédéric Boulenger

Manager · since 13 janvier 2011

Active

Ended mandates

Frédéric Boulenger

Director

Ended
Frédéric Boulenger

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other03/10/2024
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other13/01/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202455 k €↑
  2. 2023
    Annual accounts 202341,5 k €↑
  3. 2022
    Annual accounts 202237,6 k €↑
  4. 2021
    Annual accounts 202113,3 k €↓
  5. 2020
    Annual accounts 202044,6 k €↓
  6. 2019
    Annual accounts 201955,4 k €↑
  7. 2018
    Annual accounts 201814,7 k €↑
  8. 2017
    Annual accounts 20178,9 k €↑
  9. 2016
    Annual accounts 20166,4 k €↓
  10. 2015
    Annual accounts 201517,1 k €↑
  11. 2014
    Annual accounts 20146,9 k €↑
  12. 2013
    Annual accounts 20131,9 k €↑
  13. 2012
    Annual accounts 2012-4,8 k €
  14. 03/01/2011
    IncorporationPrivate limited company