ACTIVE

COUSIN JUAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,7 k €

-3.4% YoY

Gross margin

38,9 k €

-9.4% YoY

Equity

111,7 k €

-2.2% YoY

What does COUSIN JUAN do?

COUSIN JUAN is a Private limited company incorporated in 2011. Its main activity is: Construction of buildings. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.544.367

Incorporation

06/01/2011

Legal form

Private limited company

Registered office

Rue de la Chapelle 21 box A
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.43120Site preparation 43120Site preparation+6

Joint committees (2)

12400
20000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	38,9 k €	-9.4%	43 k €	+20.5%	35,7 k €	-16.5%	42,7 k €	-13.4%	49,3 k €	-16.2%	58,8 k €	+32.5%	44,4 k €	+13.3%	39,2 k €	-15.1%	46,2 k €	+49.3%	30,9 k €	+8922%	342,9 €	-93.8%	5,6 k €	-66.6%	16,6 k €
EBITDA	26,1 k €	-16.6%	31,3 k €	+11.8%	28 k €	+11.4%	25,1 k €	-46.7%	47,1 k €	-17.1%	56,8 k €	+29.4%	43,9 k €	+13.4%	38,7 k €	-15.5%	45,8 k €	+51.7%	30,2 k €	+749%	-4,7 k €	-199%	4,7 k €	-69.2%	15,3 k €
Operating result	25,4 k €	-7.6%	27,4 k €	+13.3%	24,2 k €	+13.9%	21,3 k €	-39.0%	34,9 k €	-19.4%	43,3 k €	+41.9%	30,5 k €	+21.5%	25,1 k €	-24.0%	33 k €	+91.0%	17,3 k €	+508%	-4,2 k €	-690%	-537,1 €	-109%	6,1 k €
Net result	18,7 k €	-3.4%	19,4 k €	+16.2%	16,7 k €	+17.6%	14,2 k €	-33.3%	21,3 k €	-18.8%	26,2 k €	+29.2%	20,3 k €	+22.9%	16,5 k €	-27.8%	22,9 k €	+92.2%	11,9 k €	+359%	-4,6 k €	-164%	-1,7 k €	-167%	2,6 k €
Balance sheet
Equity	111,7 k €	-2.2%	114,3 k €	-5.6%	121,1 k €	-2.9%	124,7 k €	+2.5%	121,7 k €	+21.2%	100,4 k €	+35.4%	74,1 k €	+37.7%	53,8 k €	+44.3%	37,3 k €	+159%	14,4 k €	+480%	2,5 k €	-65.0%	7,1 k €	-19.8%	8,8 k €
Total assets	148,9 k €	+4.9%	141,9 k €	-16.1%	169 k €	+2.3%	165,2 k €	+6.4%	155,3 k €	+0.8%	154,1 k €	+27.2%	121,2 k €	+11.6%	108,6 k €	+2.4%	106,1 k €	+7.2%	98,9 k €	+2623%	3,6 k €	-76.6%	15,5 k €	-38.8%	25,3 k €
Cash	82,5 k €	+66.2%	49,6 k €	-56.2%	113,2 k €	+12.9%	100,3 k €	-9.1%	110,3 k €	+10.3%	100 k €	+50.8%	66,3 k €	+148%	26,7 k €	+11.4%	24 k €	+15.5%	20,7 k €		–		18,8 €	-99.6%	4,2 k €
Debts	37,1 k €	+34.7%	27,6 k €	-42.4%	47,8 k €	+18.3%	40,4 k €	+21.5%	33,3 k €	-37.9%	53,5 k €	+14.3%	46,9 k €	-14.4%	54,7 k €	-20.4%	68,8 k €	-18.6%	84,5 k €	+7240%	1,2 k €	-86.3%	8,4 k €	-49.1%	16,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Juan Cousin Cantoni

Director

Active

Ended mandates

JUAN COUSIN

Director · since 29 septembre 2020

Ended

Esteves Marina

Director · since 18 septembre 2014

Ended

Esteves Marina

Manager · since 18 septembre 2014

Ended

Juan Cousin Cantoni

Director · since 18 septembre 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	18 months	12 months	12 months
Filing date	31/08/2026	26/05/2025	23/08/2024	14/07/2023	31/01/2022	29/01/2021
General meeting	18/06/2026	20/05/2025	20/06/2024	15/06/2023	10/12/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	20/05/2025	26/05/2025	French	PDF
Micro model	31/12/2023	20/06/2024	23/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	14/07/2023	French	PDF
Micro model	30/06/2021	10/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	11/12/2020	29/01/2021	French	PDF
Micro model	30/06/2019	13/12/2019	28/01/2020	French	PDF
Micro model	30/06/2018	14/12/2018	31/01/2019	French	PDF
Micro model	30/06/2017	08/12/2017	05/04/2018	French	PDF
Abridged model	30/06/2016	09/12/2016	31/01/2017	French	PDF
Abridged model	30/06/2015	11/12/2015	14/01/2016	French	PDF
Abridged model	30/06/2014	11/12/2014	16/12/2014	French	PDF
Abridged model	30/06/2013	13/12/2013	30/12/2013	French	PDF
Abridged model	30/06/2012	14/12/2012	11/02/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Juan Cousin Cantoni

Director

Active

Ended mandates

JUAN COUSIN

Director · since 29 septembre 2020

Ended

Esteves Marina

Director · since 18 septembre 2014

Ended

Esteves Marina

Manager · since 18 septembre 2014

Ended

Juan Cousin Cantoni

Director · since 18 septembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates19/02/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,7 k €↓
2024
Annual accounts 202419,4 k €↑
2023
Annual accounts 202316,7 k €↑
2022
Annual accounts 202214,2 k €↓
2020
Annual accounts 202021,3 k €↓
2019
Annual accounts 201926,2 k €↑
2018
Annual accounts 201820,3 k €↑
2017
Annual accounts 201716,5 k €↓
2016
Annual accounts 201622,9 k €↑
2015
Annual accounts 201511,9 k €↑
2014
Annual accounts 2014-4,6 k €↓
2014
Name changeCousin Juan
2013
Annual accounts 2013-1,7 k €↓
2012
Annual accounts 20122,6 k €
2012
Name changeF TORRES
06/01/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COUSIN JUAN

Overview

What does COUSIN JUAN do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline