ACTIVE

SAMYAMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,5 k €

+57.9% YoY

Gross margin

38,7 k €

-20.4% YoY

Equity

139,9 k €

+1.6% YoY

What does SAMYAMA do?

SAMYAMA is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.548.624

Incorporation

07/01/2011

Legal form

Private limited company

Registered office

Halvijvers 22
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011
Income statement
Gross margin	38,7 k €	-20.4%	48,6 k €	-31.5%	71 k €	-8.1%	77,2 k €	+114%	36,2 k €	-33.8%	54,6 k €	+83.9%	29,7 k €	-1.4%	30,1 k €	+45.6%	20,7 k €	-27.1%	28,4 k €	-16.4%	33,9 k €	-4.9%	35,7 k €	+35.1%	26,4 k €	-29.4%	37,4 k €
EBITDA	34 k €	-17.0%	40,9 k €	-35.7%	63,6 k €	-7.7%	68,9 k €	+164%	26,1 k €	-48.3%	50,5 k €	+86.2%	27,1 k €	+8.8%	24,9 k €	+48.4%	16,8 k €	-30.4%	24,1 k €	-17.0%	29 k €	-11.4%	32,8 k €	+29.2%	25,4 k €	-31.5%	37,1 k €
Operating result	22,4 k €	-35.3%	34,7 k €	-39.9%	57,6 k €	+1.1%	57 k €	+479%	9,8 k €	-71.6%	34,6 k €	+221%	10,8 k €	-21.7%	13,8 k €	+35.6%	10,2 k €	-37.7%	16,3 k €	-22.9%	21,2 k €	-21.7%	27 k €	+44.6%	18,7 k €	-42.4%	32,4 k €
Net result	14,5 k €	+57.9%	9,2 k €	-77.3%	40,3 k €	+0.0%	40,3 k €	+634%	5,5 k €	-77.7%	24,6 k €	+193%	8,4 k €	-1.9%	8,6 k €	+67.2%	5,1 k €	-38.6%	8,3 k €	-23.3%	10,9 k €	-49.8%	21,6 k €	+73.0%	12,5 k €	-40.3%	20,9 k €
Balance sheet
Equity	139,9 k €	+1.6%	137,8 k €	-0.7%	138,7 k €	+29.6%	107,1 k €	+48.9%	71,9 k €	-44.9%	130,4 k €	+23.3%	105,8 k €	+8.6%	97,4 k €	+7.7%	90,4 k €	+6.0%	85,3 k €	+10.8%	77 k €	+73.3%	44,4 k €	+31.4%	33,8 k €	+58.6%	21,3 k €
Total assets	228 k €	+32.8%	171,6 k €	-2.3%	175,6 k €	+17.6%	149,4 k €	+12.0%	133,4 k €	-28.2%	185,7 k €	+24.3%	149,5 k €	+4.6%	142,9 k €	+22.0%	117,2 k €	-0.5%	117,8 k €	+1.8%	115,7 k €	+83.6%	63 k €	+8.3%	58,2 k €	-8.1%	63,3 k €
Cash	86,4 k €	+60.9%	53,7 k €	-49.9%	107,2 k €	+18.0%	90,8 k €	+13.5%	80 k €	-31.0%	115,9 k €	+98.5%	58,4 k €	-36.7%	92,2 k €	+1.7%	90,7 k €	+7.8%	84,1 k €	+9.4%	76,9 k €	+53.6%	50,1 k €	+71.1%	29,3 k €	-25.5%	39,3 k €
Debts	88 k €	+160%	33,8 k €	-8.3%	36,9 k €	-12.9%	42,3 k €	-31.1%	61,5 k €	+11.1%	55,3 k €	+26.7%	43,7 k €	-4.1%	45,5 k €	+70.2%	26,8 k €	+2.1%	26,2 k €	-32.4%	38,7 k €	+108%	18,6 k €	-23.7%	24,4 k €	-41.8%	41,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Egon Dante Schneider

Manager · since 03 janvier 2011

Active

Vera Vanderlocht

Manager · since 03 janvier 2011

Active

Ended mandates

Egon Dante Schneider

Director · since 03 janvier 2011

Ended

Egon Schneider

Director · since 03 janvier 2011

Ended

Egon Schneider

Manager · since 03 janvier 2011

Ended

Vera Vanderlocht

Director · since 03 janvier 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	25/06/2025	26/06/2024	05/07/2023	22/06/2022	06/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	15/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	26/06/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	05/07/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	22/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	06/07/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	26/06/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	24/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	25/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Egon Dante Schneider

Manager · since 03 janvier 2011

Active

Vera Vanderlocht

Manager · since 03 janvier 2011

Active

Ended mandates

Egon Dante Schneider

Director · since 03 janvier 2011

Ended

Egon Schneider

Director · since 03 janvier 2011

Ended

Egon Schneider

Manager · since 03 janvier 2011

Ended

Vera Vanderlocht

Director · since 03 janvier 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other06/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,5 k €↑
2024
Annual accounts 20249,2 k €↓
2023
Annual accounts 202340,3 k €↑
2022
Annual accounts 202240,3 k €↑
2021
Annual accounts 20215,5 k €↓
2020
Annual accounts 202024,6 k €↑
2019
Annual accounts 20198,4 k €↓
2018
Annual accounts 20188,6 k €↑
2017
Annual accounts 20175,1 k €↓
2016
Annual accounts 20168,3 k €↓
2015
Annual accounts 201510,9 k €↓
2013
Annual accounts 201321,6 k €↑
2012
Annual accounts 201212,5 k €↓
2011
Annual accounts 201120,9 k €
07/01/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMYAMA

Overview

What does SAMYAMA do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline