ACTIVE

JUST SMILING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
167,9 k €
-1.7% YoY
Gross margin
491,8 k €
+14.1% YoY
Equity
424,3 k €
-40.6% YoY
Workforce
2,6 ETP
+13.0% YoY

What does JUST SMILING do?

JUST SMILING is a Private limited company incorporated in 2011. Its main activity is: Dental practice activities. Its registered office is in Visé. It employs on average 2,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.566.341
Incorporation
07/01/2011
Legal form
Private limited company
Registered office
Rue de Mons 152
4600 Visé · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
2,6 ETP
Activities (NACE)
86230Dental practice activities· main86230Dental practice activities
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin491,8 k €431 k €393 k €431,6 k €473,3 k €252,4 k €260,1 k €105,8 k €48,8 k €74,3 k €39,4 k €65,2 k €51,8 k €32,5 k €78,9 k €
EBITDA392,6 k €357,7 k €280,7 k €364,3 k €404,4 k €213,5 k €202,5 k €81,7 k €28 k €62,6 k €39 k €64,9 k €51,4 k €32,1 k €78,5 k €
Operating result335,3 k €301,2 k €220 k €302 k €345,5 k €155,3 k €164,9 k €65,2 k €12 k €43,4 k €16,3 k €42 k €28,5 k €10,6 k €59,1 k €
Net result167,9 k €170,8 k €132,5 k €182,6 k €210 k €89,2 k €70,7 k €15,5 k €9,4 k €25,5 k €9,1 k €27,7 k €18,8 k €2,5 k €36,2 k €
Balance sheet
Equity424,3 k €713,8 k €644,8 k €588,2 k €435,6 k €270,7 k €221,5 k €150,8 k €135,3 k €126 k €100,5 k €91,4 k €63,7 k €44,9 k €42,4 k €
Total assets1,1 M €1,1 M €964,7 k €1 M €986 k €831,1 k €557,4 k €206,8 k €207,5 k €189,1 k €167,2 k €190,6 k €176,6 k €219,5 k €155 k €
Cash596,4 k €596,8 k €487,4 k €533,7 k €383,3 k €332,1 k €314,5 k €121,9 k €114,6 k €112,4 k €72,1 k €99,9 k €64,1 k €89,3 k €32 k €
Debts678,1 k €343,2 k €318,2 k €446,9 k €550,3 k €560,4 k €335,9 k €56 k €72,2 k €63,2 k €66,8 k €99,2 k €112,9 k €174,5 k €112,6 k €
Other
Workforce2,6 ETP2,3 ETP2,1 ETP2,5 ETP1,4 ETP1,5 ETP1,3 ETP0,7 ETP0,7 ETP0,7 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Gontran Mary

Director

Active
Valérie Massenet

Director

Active

Ended mandates

Gontran Mary

Director · since 31 janvier 2020

Ended
Valerie Massenet

Director · since 31 janvier 2020

Ended
Gontran Mary

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202626/08/202530/09/202431/08/202330/08/202231/08/2021
General meeting25/06/202626/06/202527/06/202429/06/202331/07/202231/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202631/08/2026FrenchPDF
Abridged model31/12/202426/06/202526/08/2025FrenchPDF
Abridged model31/12/202327/06/202430/09/2024FrenchPDF
Abridged model31/12/202229/06/202331/08/2023FrenchPDF
Abridged model31/12/202131/07/202230/08/2022FrenchPDF
Abridged model31/12/202031/07/202131/08/2021FrenchPDF
Abridged modelCorrection31/12/201931/07/202030/08/2021FrenchPDF
Abridged model31/12/201931/07/202020/08/2020FrenchPDF
Abridged model31/12/201830/09/201930/09/2019FrenchPDF
Abridged model31/12/201701/08/201829/08/2018FrenchPDF
Abridged model31/12/201607/08/201730/08/2017FrenchPDF
Abridged model31/12/201527/08/201629/08/2016FrenchPDF
Abridged model31/12/201414/08/201524/08/2015FrenchPDF
Abridged model31/12/201301/09/201412/09/2014FrenchPDF
Abridged model31/12/201227/06/201329/08/2013FrenchPDF
Abridged model31/12/201128/06/201212/07/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Gontran Mary

Director

Active
Valérie Massenet

Director

Active

Ended mandates

Gontran Mary

Director · since 31 janvier 2020

Ended
Valerie Massenet

Director · since 31 janvier 2020

Ended
Gontran Mary

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring25/02/2020
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/11/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates16/01/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/11/2016
    SIEGE SOCIAL
    PDF
  • Registered office20/11/2013
    SIEGE SOCIAL
    PDF
  • Other18/01/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025167,9 k €↓
  2. 2024
    Annual accounts 2024170,8 k €↑
  3. 2023
    Annual accounts 2023132,5 k €↓
  4. 2022
    Annual accounts 2022182,6 k €↓
  5. 2021
    Annual accounts 2021210 k €↑
  6. 2020
    Annual accounts 202089,2 k €↑
  7. 2019
    Annual accounts 201970,7 k €↑
  8. 2018
    Annual accounts 201815,5 k €↑
  9. 2017
    Annual accounts 20179,4 k €↓
  10. 2016
    Annual accounts 201625,5 k €↑
  11. 2015
    Annual accounts 20159,1 k €↓
  12. 2014
    Annual accounts 201427,7 k €↑
  13. 2013
    Annual accounts 201318,8 k €↑
  14. 2012
    Annual accounts 20122,5 k €↓
  15. 2011
    Annual accounts 201136,2 k €
  16. 07/01/2011
    IncorporationPrivate limited company