ACTIVE

VideoCrew

Financial year 2024 · closed on 31/12/2024
Net result
45,7 k €
+156.7% YoY
Gross margin
392,9 k €
+52.2% YoY
Equity
97,1 k €
+89.0% YoY
Workforce
4,2 ETP
-12.5% YoY

What does VideoCrew do?

VideoCrew is a Private limited company incorporated in 2011. Its registered office is in Antwerpen. It employs on average 4,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.568.222
Incorporation
07/01/2011
Legal form
Private limited company
Registered office
Familiestraat 37
2060 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
4,2 ETP
Joint committees (3)
  • 100
  • 227
  • 22700
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin392,9 k €258,2 k €292,3 k €380,1 k €190,9 k €263,5 k €283,4 k €232,3 k €217,9 k €194,3 k €89,3 k €169 k €242,8 k €
EBITDA159,7 k €12,7 k €42,3 k €141,3 k €48,5 k €44,7 k €139,6 k €119,3 k €83,6 k €78,9 k €18,2 k €114,5 k €150,6 k €
Operating result78,6 k €-53,2 k €-15,3 k €92,8 k €10,6 k €6,9 k €94,9 k €50,8 k €39,5 k €36,1 k €181,9 €15,2 k €8 k €
Net result45,7 k €-80,6 k €-54,1 k €62,3 k €-2,7 k €-13,3 k €62 k €29,3 k €19,6 k €21,8 k €-12,3 k €2,5 k €589,4 €
Balance sheet
Equity97,1 k €51,4 k €131,9 k €186 k €124,5 k €128 k €141,3 k €80,1 k €50,8 k €31,2 k €9,4 k €21,7 k €19,2 k €
Total assets1,2 M €1,5 M €1,2 M €804,6 k €696,5 k €677,4 k €692,3 k €613,6 k €506,8 k €536,1 k €531,8 k €498,8 k €185,5 k €
Cash39,3 k €30,3 k €58,1 k €68,9 k €18,5 k €26,5 k €47,8 k €69,2 k €34,8 k €53,8 k €72,9 k €26,5 k €62,3 k €
Debts1,1 M €1,4 M €1,1 M €555,2 k €532,6 k €520,5 k €550,4 k €532,9 k €455,5 k €503,9 k €522,4 k €476 k €165,4 k €
Other
Workforce4,2 ETP4,8 ETP3,1 ETP2,9 ETP1,8 ETP2,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Maxim QUINTELIER

Director

Active

Ended mandates

Maxim Quintelier

Director · since 07 janvier 2011

Ended
Maxim Quintelier

Manager · since 07 janvier 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
FOSHActive
1004.654.635
REELTIMEActive
1012.232.810
0684.504.551
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/04/202504/04/202510/07/202418/11/202214/11/202229/12/2020
General meeting24/03/202524/03/202529/06/202416/11/202209/11/202214/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202424/03/202504/04/2025DutchPDF
Abridged model31/12/202324/03/202504/04/2025DutchPDF
Micro model31/12/202229/06/202410/07/2024DutchPDF
Micro model31/12/202116/11/202218/11/2022DutchPDF
Micro model31/12/202009/11/202214/11/2022DutchPDF
Micro model31/12/201914/12/202029/12/2020DutchPDF
Micro model31/12/201828/06/201930/08/2019DutchPDF
Micro model31/12/201730/06/201831/08/2018DutchPDF
Micro model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201412/05/201531/08/2015DutchPDF
Abridged model31/12/201330/06/201429/08/2014DutchPDF
Abridged model31/12/201210/06/201420/06/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Maxim QUINTELIER

Director

Active

Ended mandates

Maxim Quintelier

Director · since 07 janvier 2011

Ended
Maxim Quintelier

Manager · since 07 janvier 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/02/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/07/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/01/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202445,7 k €
  2. 2023
    Annual accounts 2023-80,6 k €
  3. 2022
    Annual accounts 2022-54,1 k €
  4. 2021
    Annual accounts 202162,3 k €
  5. 2020
    Annual accounts 2020-2,7 k €
  6. 2019
    Annual accounts 2019-13,3 k €
  7. 2018
    Annual accounts 201862 k €
  8. 2017
    Annual accounts 201729,3 k €
  9. 2016
    Annual accounts 201619,6 k €
  10. 2015
    Annual accounts 201521,8 k €
  11. 2014
    Annual accounts 2014-12,3 k €
  12. 2013
    Annual accounts 20132,5 k €
  13. 2012
    Annual accounts 2012589,4 €
  14. 07/01/2011
    IncorporationPrivate limited company