ACTIVE

CODOS

Financial year 2025 · closed on 31/03/2025
Net result
72,7 k €
-5.8% YoY
Gross margin
109,9 k €
-8.1% YoY
Equity
415,4 k €
+21.2% YoY

What does CODOS do?

CODOS is a Private limited company incorporated in 2011. Its main activity is: Other information technology and computer service activities. Its registered office is in Keerbergen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.610.782
Incorporation
10/01/2011
Legal form
Private limited company
Registered office
Mosvennedreef 25 box A
3140 Keerbergen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin109,9 k €119,6 k €82,1 k €83,6 k €58,4 k €79,3 k €75,3 k €60,6 k €107,5 k €128,5 k €86,6 k €91,1 k €111,3 k €107,6 k €
EBITDA109,5 k €119,1 k €81,5 k €83,1 k €57,8 k €78,9 k €74,1 k €57,3 k €107,0 k €125,6 k €83,0 k €87,7 k €110,9 k €106,8 k €
Operating result94,3 k €106,3 k €70,8 k €79,3 k €54,2 k €74,5 k €70,2 k €44,5 k €94,7 k €110,7 k €68,1 k €82,4 k €106,6 k €101,8 k €
Net result72,7 k €77,2 k €51,0 k €57,3 k €39,3 k €54,5 k €49,6 k €29,2 k €55,0 k €62,2 k €46,6 k €56,4 k €72,4 k €66,3 k €
Balance sheet
Equity415,4 k €342,7 k €349,7 k €298,7 k €473,2 k €434,0 k €379,5 k €387,8 k €358,7 k €303,6 k €241,5 k €194,9 k €144,9 k €72,5 k €
Total assets465,2 k €482,1 k €369,2 k €326,3 k €495,4 k €452,5 k €406,0 k €406,8 k €402,8 k €353,7 k €294,7 k €232,6 k €188,1 k €129,3 k €
Cash26,0 k €35,4 k €35,4 k €44,0 k €111,9 k €47,5 k €29,7 k €86,4 k €128,5 k €60,9 k €75,9 k €160,6 k €125,2 k €80,1 k €
Debts49,8 k €139,5 k €19,5 k €27,6 k €22,2 k €18,5 k €26,6 k €18,9 k €44,1 k €50,1 k €53,2 k €37,7 k €43,2 k €56,8 k €
Other
Workforce0,1 ETP0,2 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Tim Verbruggen

Director

Active

Ended mandates

Tim Verbruggen

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/10/202526/11/202431/10/202330/11/202229/10/202130/09/2020
General meeting12/09/202513/09/202408/09/202302/09/202203/09/202104/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202512/09/202527/10/2025DutchPDF
Micro model31/03/202413/09/202426/11/2024DutchPDF
Micro model31/03/202308/09/202331/10/2023DutchPDF
Micro model31/03/202202/09/202230/11/2022DutchPDF
Micro model31/03/202103/09/202129/10/2021DutchPDF
Micro model31/03/202004/09/202030/09/2020DutchPDF
Micro model31/03/201906/09/201931/10/2019DutchPDF
Micro model31/03/201807/09/201828/09/2018DutchPDF
Micro model31/03/201708/09/201731/10/2017DutchPDF
Abridged model31/03/201609/09/201630/09/2016DutchPDF
Abridged model31/03/201511/09/201530/09/2015DutchPDF
Abridged model31/03/201412/09/201415/09/2014DutchPDF
Abridged model31/03/201313/09/201319/09/2013DutchPDF
Abridged model31/03/201214/09/201221/09/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Tim Verbruggen

Director

Active

Ended mandates

Tim Verbruggen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares11/05/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares03/12/2013
    KAPITAAL - AANDELEN
    PDF
  • Other12/01/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202572,7 k €
  2. 2024
    Annual accounts 202477,2 k €
  3. 2023
    Annual accounts 202351,0 k €
  4. 2022
    Annual accounts 202257,3 k €
  5. 2021
    Annual accounts 202139,3 k €
  6. 2020
    Annual accounts 202054,5 k €
  7. 2019
    Annual accounts 201949,6 k €
  8. 2018
    Annual accounts 201829,2 k €
  9. 2017
    Annual accounts 201755,0 k €
  10. 2016
    Annual accounts 201662,2 k €
  11. 2015
    Annual accounts 201546,6 k €
  12. 2014
    Annual accounts 201456,4 k €
  13. 2013
    Annual accounts 201372,4 k €
  14. 2012
    Annual accounts 201266,3 k €
  15. 10/01/2011
    IncorporationPrivate limited company